XML 50 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Lease (Tables)
 6 Months Ended
Jun. 30, 2024
Commitments [Abstract]  
Schedule of Operating ROU Assets and Lease Liabilities he Company’s operating ROU assets and lease liabilities were as follows:
   June 30,
2024		   December 31,
2023		 
         
Right-of-use assets, net  $152,357   $
            -
 
           
Current operating lease liabilities   61,520    
-
 
Non-current operating lease liabilities   90,837    
-
 
Total lease liabilities  $152,357   $
-
 
Schedule of Operating ROU Assets and Lease Liabilities The components of lease costs, lease term and discount rate with respect of the office lease with an initial term of more than 12 months are as follows:
   Six Months Ended 
   June 30,
2024		 
Operating lease cost – amortization of operating lease right-of-use asset  $30,167 
Operating lease cost – interest expense on lease liability  $687 
Weighted Average Remaining Lease Term - Operating leases   2.50 
Weighted Average Discount Rate - Operating leases   5%
   Six Months Ended 
   June 30,
2023		 
Operating lease cost – amortization of operating lease right-of-use asset  $30,863 
Operating lease cost – interest expense on lease liability  $774 
Weighted Average Remaining Lease Term - Operating leases   0.5 
Weighted Average Discount Rate - Operating leases   5%
   Three Months Ended 
   June 30,
2024		 
Operating lease cost – amortization of operating lease right-of-use asset  $15,095 
Operating lease cost – interest expense on lease liability  $327 
   Three Months Ended 
   June 30,
2023		 
Operating lease cost – amortization of operating lease right-of-use asset  $15,245 
Operating lease cost – interest expense on lease liability  $385 

 
Schedule of Years, of Maturities of the Office Lease Liabilities The following is a schedule, by years, of maturities of the office lease liabilities as of June 30, 2024:
For the year ended June 30, 2025,  $61,520 
For the year ended June 30, 2026   61,520 
For the year ended June 30, 2027   30,760 
Total undiscounted cash flows   153,800 
Less: imputed interest   (1,442)
Present value of lease liabilities  $152,358