XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Lease (Tables)
 9 Months Ended
Sep. 30, 2024
Lease [Abstract]  
Schedule of Operating ROU Assets and Lease Liabilities he Company’s operating ROU assets and lease liabilities were as follows:
   September 30,
2024		   December 31,
2023		 
         
Right-of-use assets, net  $139,604   $
              -
 
           
Current operating lease liabilities   61,394    
-
 
Non-current operating lease liabilities   62,568    
-
 
Total lease liabilities  $123,962   $
-
 
Schedule of Lease Costs, Lease Term and Discount Rate The components of lease costs, lease term and discount rate with respect of the office lease with an initial term of more than 12 months are as follows:
   Nine Months
Ended		 
   September 30,
2024		 
Operating lease cost – amortization of operating lease right-of-use asset  $45,280 
Operating lease cost – interest expense on lease liability  $974 
Weighted Average Remaining Lease Term - Operating leases   2.25 
Weighted Average Discount Rate - Operating leases   5%
   Nine Months
Ended		 
   September 30,
2023		 
Operating lease cost – amortization of operating lease right-of-use asset  $46,107 
Operating lease cost – interest expense on lease liability  $769 
Weighted Average Remaining Lease Term - Operating leases   0.25 
Weighted Average Discount Rate - Operating leases   5%

 

   Three Months
Ended		 
   September 30,
2024		 
Operating lease cost – amortization of operating lease right-of-use asset  $15,113 
Operating lease cost – interest expense on lease liability  $288 
   Three Months
Ended		 
   September 30,
2023		 
Operating lease cost – amortization of operating lease right-of-use asset  $15,244 
Operating lease cost – interest expense on lease liability  $- 
Schedule of Years, of Maturities of the Office Lease Liabilities The following is a schedule, by years, of maturities of the office lease liabilities as of September 30, 2024:
For the year ended September 30, 2025,  $62,568 
For the year ended September 30, 2026   62,568 
Total undiscounted cash flows   125,136 
Less: imputed interest   (1,174)
Present value of lease liabilities  $123,962