XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (952,285) $ (518,069)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of OID and debt issuing costs of notes 31,250
Operating lease expenses 46,254 46,876
Loss on note conversion 23,238 1,415
Stock compensation expense 139,066
Changes in assets and liabilities:    
Advance to supplier (3,192) (68,063,624)
Other receivables 13,187 (293)
Taxes payable 117 3,069
Payment of lease liability (61,672) (62,502)
Accrued liabilities and other payables 464,614 297,135
Net cash used in operating activities (330,673) (68,264,743)
CASH FLOWS FROM INVESTING ACTIVITY:    
Short term loan receivable 68,502,372
Net cash provided by investing activity 68,502,372
EFFECT OF EXCHANGE RATE CHANGE ON CASH 913,873 (2,598,424)
NET INCREASE (DECREASE) IN CASH 69,085,572 (70,863,167)
CASH, BEGINNING OF PERIOD 32,370 138,813,673
CASH, END OF PERIOD 69,117,942 67,950,506
Supplemental cash flow data:    
Income tax paid 26,590 94,126
Interest paid
Supplemental disclosure of non-cash financing activities    
Right-of-use assets obtained in exchange for operating lease liabilities 182,884
Conversion of notes into common shares $ 550,000 $ 950,000