XML 31 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Warrants and Options
12 Months Ended
Dec. 31, 2024
Warrants and Rights Note Disclosure [Abstract]  
Warrants and Options

Note 13. Warrants and Options

Equity Classified Common Stock Warrants

The Company issued the following warrants to purchase shares of its common stock, which are outstanding as of December 31, 2024 and 2023, respectively. These warrants are exercisable any time at the option of the holder until their expiration date.

 

 

 

Issuance Date

 

Term

 

Exercise
Price Per
Share

 

 

Exercised
during the
Year Ended
December 31,
2023

 

 

Outstanding at
December 31,
2023

 

 

Exercised
during the
Year Ended
December 31,
2024

 

 

Outstanding at
December 31,
2024

 

March 2023 Pre-Funded Warrants

 

Mar-23

 

perpetual

 

$

 

 

 

(425,834

)

 

 

75,000

 

 

 

(75,000

)

 

 

December 2022 Service and Performance Warrants (1)

 

Dec-22

 

5 years

 

$

11.20

 

 

 

 

 

1,000

 

 

 

 

 

1,000

 

October 2022 Service and Performance Warrants (1)

 

Oct-22

 

5 years

 

$

16.00

 

 

 

 

 

1,000

 

 

 

 

 

1,000

 

August 2022 Pre-Funded Warrants

 

Aug-22

 

perpetual

 

$

 

 

 

(56,813

)

 

 

 

 

 

 

January 2021 Placement Agent Warrants

 

Jan-21

 

5.5 years

 

$

159.60

 

 

 

 

 

9,846

 

 

 

 

 

9,846

 

December 2020 Warrants (2)

 

Dec-20

 

5.5 years

 

$

9.00

 

 

 

 

 

16,367

 

 

 

 

 

16,367

 

December 2020 Warrants

 

Dec-20

 

5.5 years

 

$

120.00

 

 

 

 

 

49,100

 

 

 

 

 

49,100

 

December 2020 Placement Agent Warrants

 

Dec-20

 

5 years

 

$

152.80

 

 

 

 

 

3,274

 

 

 

 

 

3,274

 

July 2020 Warrants (2)

 

Jul-20

 

5.5 years

 

$

9.00

 

 

 

 

 

16,036

 

 

 

 

 

16,036

 

July 2020 Placement Agent Warrants

 

Jul-20

 

5.5 years

 

$

198.80

 

 

 

 

 

802

 

 

 

 

 

802

 

May 2020 Warrants (2)

 

May-20

 

5 years

 

$

9.00

 

 

 

 

 

9,946

 

 

 

 

 

9,946

 

May 2020 Warrants

 

May-20

 

5 years

 

$

191.20

 

 

 

 

 

24,863

 

 

 

 

 

24,863

 

May 2020 Placement Agent Warrants

 

May-20

 

5 years

 

$

245.20

 

 

 

 

 

1,741

 

 

 

 

 

1,741

 

September 2019 Placement Agent Warrants (3)

 

Sep-19

 

5 years

 

$

379.20

 

 

 

 

 

1,649

 

 

 

 

 

June 2019 Placement Agent Warrants (3)

 

Jun-19

 

5 years

 

$

251.60

 

 

 

 

 

1,862

 

 

 

 

 

April 2019 Service and Performance Warrants (1)(3)

 

Apr-19

 

5 years

 

$

247.20

 

 

 

 

 

3,629

 

 

 

 

 

January 2021 Warrants (2)

 

Jan-21

 

5.5 years

 

$

9.00

 

 

 

 

 

7,831

 

 

 

 

 

7,831

 

January 2021 Warrants

 

Jan-21

 

5.5 years

 

$

125.20

 

 

 

 

 

90,629

 

 

 

 

 

90,629

 

September 2019 Warrants (2)

 

Sep-19

 

5.5 years

 

$

9.00

 

 

 

 

 

9,892

 

 

 

 

 

9,892

 

September 2019 Warrants

 

Sep-19

 

5.5 years

 

$

300.80

 

 

 

 

 

6,594

 

 

 

 

 

6,594

 

June 2019 Warrants

 

Jun-19

 

5.5 years

 

$

200.00

 

 

 

 

 

10,896

 

 

 

 

 

10,896

 

Total

 

 

 

 

 

 

 

 

 

(482,647

)

 

 

341,957

 

 

 

(75,000

)

 

 

259,817

 

(1) The Company issued service and performance warrants (“Service and Performance Warrants”) in connection with professional services agreements with non-affiliated third party entities.

(2) These warrants were repriced as part of the March 2023 Private Placement offering.

(3) These warrants expired during the year ended December 31, 2024.

Liability Classified Preferred Investment Options

The preferred investment options issued in connection with the March 2023 Private Placement and August 2022 Registered Direct offerings contain certain early settlement provisions that preclude them from equity classification and therefore were accounted for as liabilities at the date of issuance and are adjusted to fair value at each balance sheet date. The change in fair value of the options liabilities is recorded as change in fair value of common stock

warrant and option liabilities in the consolidated statements of operations and comprehensive loss. The key terms and activity of the liability classified preferred investment options are summarized as follows:

 

 

 

Issuance Date

 

Term

 

Exercise
Price Per
Share

 

 

Exercised
during the
Year Ended
December 31,
2023

 

 

Outstanding at
December 31,
2023

 

 

Exercised
during the
Year Ended
December 31,
2024

 

 

Outstanding at
December 31,
2024

 

March 2023 Options - Series A

 

March 2023

 

5 years

 

$

9.00

 

 

 

 

 

 

666,334

 

 

 

 

 

 

666,334

 

March 2023 Options - Series B

 

March 2023

 

1.5 years

 

$

9.00

 

 

 

 

 

 

666,334

 

 

 

 

 

 

 

March 2023 Placement Agent Options

 

March 2023

 

5 years

 

$

11.25

 

 

 

 

 

 

33,317

 

 

 

 

 

 

33,317

 

August 2022 Options (1)

 

August 2022

 

5 years

 

$

9.00

 

 

 

 

 

 

118,063

 

 

 

 

 

 

118,063

 

August 2022 Placement Agent Options

 

August 2022

 

5 years

 

$

52.80

 

 

 

 

 

 

5,904

 

 

 

 

 

 

5,904

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

1,489,952

 

 

 

 

 

 

823,618

 

See Note 7 for the Black-Scholes option-pricing model and weighted-average assumptions used to estimate the fair value of the preferred investment options liabilities.