XML 72 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Investments and Fair Value Instruments - Summary of Changes in Fair Value and Other Adjustments of Liabilities (Detail) - Level 3 [Member]
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance $ 3,257
Initial recognition 250
Change in fair value and other adjustments 1,474
Ending Balance 4,981
March 2023 Options - Series A [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 1,008
Initial recognition 0
Change in fair value and other adjustments 1,277
Ending Balance 2,285
March 2023 Options - Series B [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 41
Initial recognition 0
Change in fair value and other adjustments (41)
Ending Balance 0
March 2023 Placement Agent Options [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 46
Initial recognition 0
Change in fair value and other adjustments 44
Ending Balance 90
August 2022 Options [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 159
Initial recognition 0
Change in fair value and other adjustments 190
Ending Balance 349
August 2022 Placement Agent Options [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 3
Initial recognition 0
Change in fair value and other adjustments 4
Ending Balance 7
Note Receivable Bifurcated Derivatives [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 0
Initial recognition 250
Change in fair value and other adjustments 0
Ending Balance 250
Contingent Liabilities [Member]  
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Beginning Balance 2,000
Initial recognition 0
Change in fair value and other adjustments 0
Ending Balance $ 2,000