XML 22 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities:    
Net income $ 1,723,786 $ 1,207,709
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,199,500 7,952,954
Loss from disposal of property, plant and equipment 12,101 25,952
(Recovery from) Allowance for bad debts (34,779) 36,198
Share-based compensation expenses 1,417,395
Deferred tax (1,288,588) (1,028,853)
Changes in operating assets and liabilities:    
Accounts receivable 1,738,942 (1,809,895)
Prepayments and other current assets (2,362,865) 1,645,357
Inventories (4,609,040) 592,706
Accounts payable (224,074) 320,844
Advance from customers (29,152)
Notes payable 3,643,943 (12,786,981)
Due to a related party 72,879 67,749
Accrued payroll and employee benefits 12,772 38,631
Other payables and accrued liabilities (1,383,446) 1,056,063
Income taxes payable (732,440) 474,469
Net Cash Provided by (Used in) Operating Activities 3,739,539 (789,702)
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment (5,900,335) (2,146,216)
Proceeds from sale of property, plant and equipment 24,522 39,615
Net Cash Used in Investing Activities (5,875,813) (2,106,601)
Cash Flows from Financing Activities:    
Proceeds from related party loans 14,000
Repayments of related party loans (6,132,173)
Proceeds from short term bank loans 9,911,525 1,223,635
Proceeds from credit union loans 2,332,124
Payment of capital lease obligation (2,030,900) (409,907)
(Increase in) Release of restricted cash (3,643,943) 9,727,895
Net Cash Provided by Financing Activities 6,568,806 4,423,450
Effect of Exchange Rate Changes on Cash and Cash Equivalents 188,762 (136,819)
Net Increase in Cash and Cash Equivalents 4,621,294 1,390,328
Cash and Cash Equivalents - Beginning of Period 2,332,646 2,641,917
Cash and Cash Equivalents - End of Period 6,953,940 4,032,245
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest, net of capitalized interest cost 1,034,757 1,236,195
Cash paid for income taxes $ 2,621,791 $ 1,598,351