XML 22 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows from Operating Activities:    
Net income $ (2,722,595) $ (4,086,276)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,930,060 3,730,585
Loss from disposal and impairment of property, plant and equipment 10,376
Allowance for bad debts (10,704) (22,297)
Share-based compensation expenses
Deferred tax (647,795) (538,969)
Changes in operating assets and liabilities:    
Accounts receivable 535,220 1,114,843
Prepayments and other current assets 187,711 (2,535,170)
Inventories (1,181,371) (202,692)
Accounts payable 1,009,834 (129,770)
Advance from customers
Notes payable (3,726,504) (2,374,507)
Due to related parties 37,265 39,575
Accrued payroll and employee benefits 87,823 66,867
Other payables and accrued liabilities (326,741) 69,841
Income taxes payable (224,355)
Net Cash Used in Operating Activities (3,052,152) (4,857,594)
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment (1,415,761) (707,162)
Net Cash Used in Investing Activities (1,415,761) (707,162)
Cash Flows from Financing Activities:    
Proceeds from related party loans 4,749,015
Repayments of related party loans (9,498,029)
Proceeds from short term bank loans 4,024,625 9,972,931
Repayment of bank loans (9,390,791) (4,432,414)
Net Cash (Used in) Provided by Financing Activities (5,366,166) 791,503
Effect of Exchange Rate Changes on Cash and Cash Equivalents 341,713 471,899
Net Decrease in Cash and Cash Equivalents (9,492,366) (4,301,354)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 12,117,425 9,017,427
Cash, Cash Equivalents and Restricted Cash - End of Period 2,625,059 4,716,073
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest, net of capitalized interest cost 230,953 787,353
Cash paid for income taxes 224,355
Cash and bank balances 2,625,059 740,309
Restricted cash 3,975,764
Total cash, cash equivalents and restricted cash shown in the statement of cash flows $ 2,625,059 $ 4,716,073