XML 39 R14.htm IDEA: XBRL DOCUMENT v3.21.1
Loans Payable
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Loans Payable

(8) Loans Payable


Short-term bank loans


   December 31,   December 31, 
   2020   2019 
Industrial and Commercial Bank of China (“ICBC”) Loan 1  $-   $6,163,814 
Industrial and Commercial Bank of China (“ICBC”) Loan 2   6,435,348    - 
Total short-term bank loans  $6,435,348   $6,163,814 

  (c) On December 20, 2019, the Company entered into a working capital loan agreement with the ICBC, with a balance of $6,163,814 as of December 31, 2019. The working capital loan was secured by the Land use right of Dongfang Paper as collateral for the benefit of the bank. The loan bears a fixed interest rate of 4.785% per annum. The loan was repaid on December 14, 2020.

  (d) On December 11, 2020, the Company entered into a working capital loan agreement with the ICBC, with a balance of $6,435,348 as of December 31, 2020. The working capital loan was secured by the Land use right of Dongfang Paper as collateral for the benefit of the bank. The loan bears a fixed interest rate of 4.785% per annum. The loan will be due and repaid at various installments by December 7, 2021.

As of December 31, 2020, there were guaranteed short-term borrowings of $6,435,348 and unsecured bank loans of $nil. As of December 31, 2019, there were guaranteed short-term borrowings of $6,163,814 and unsecured bank loans of $nil.


The average short-term borrowing rates for the years ended December 31, 2020, and 2019 were approximately 4.79% and 4.93%, respectively.


Long-term loans from credit union


As of December 31, 2020, and 2019, loans payable to Rural Credit Union of Xushui County, amounted to $9,594,017 and $8,973,367, respectively.


   December 31,   December 31, 
   2020   2019 
Rural Credit Union of Xushui District Loan 1  $1,318,028   $1,232,763 
Rural Credit Union of Xushui District Loan 2   3,831,476    3,583,613 
Rural Credit Union of Xushui District Loan 3   2,452,145    2,293,512 
Rural Credit Union of Xushui District Loan 4   1,992,368    1,863,479 
Total   9,594,017    8,973,367 
Less: Current portion of long-term loans from credit union   (4,996,245)   (1,605,459)
Long-term loans from credit union  $4,597,772   $7,367,908 

As of Dec 31, 2020, the Company’s long-term debt repayments for the next five years were as follows:


   Amount 
Fiscal year    
     
2021  $4,996,245 
2022   1,685,850 
2023   2,911,922 
Total   9,594,017 

On April 16, 2014, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due in various installments from June 21, 2014 to November 18, 2018. The loan is guaranteed by an independent third party. Interest payment is due quarterly and bears the rate of 0.64% per month. On November 6, 2018, the loan was renewed for additional 5 years and will be due and payable in various installments from December 21, 2018 to November 5, 2023. As of December 31, 2020, and 2019, total outstanding loan balance was $1,318,028 and $1,232,763, respectively, Out of the total outstanding loan balance, current portion amounted were $214,563 and $143,345 as of December 31, 2020, and 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $1,103,465 and $1,089,418 are presented as non-current liabilities in the consolidated balance sheet as of December 31, 2020, and 2019, respectively.


On July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended for additional 5 years and will be due and payable in various installments from December 21, 2018 to June 20, 2023. The loan is secured by certain of the Company’s manufacturing equipment with net book value of $2,349,796 and $3,935,270 as of December 31, 2020, and 2019, respectively. Interest payment is due quarterly and bears a fixed rate of 0.64% per month. As of December 31, 2020, and 2019, the total outstanding loan balance was $3,831,476 and $3,583,613, respectively. Out of the total outstanding loan balance, current portion amounted were $337,169 and $172,013 as of December 31, 2020, and 2019 respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $3,494,307 and $3,411,600 are presented as non-current liabilities in the consolidated balance sheet as of December 31, 2020, and 2019, respectively.


On April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which was due and payable in various installments from August 21, 2019 to April 16, 2021. The loan is secured by Hebei Tengsheng with its land use right as collateral for the benefit of the credit union. Interest payment is due quarterly and bears a fixed rate of 0.6% per month. As of December 31, 2020, and 2019, the total outstanding loan balance was $2,452,145 and $2,293,512, respectively. Out of the total outstanding loan balance, current portion amounted were $2,452,145 and $1,146,756 as of December 31, 2020 and 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $nil and $1,146,756 are presented as non-current liabilities in the consolidated balance sheet as of December 31, 2020 and 2019, respectively.


On December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments from June 21, 2020 to December 11, 2021. The loan is secured by Hebei Tengsheng with its land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bears a fixed rate of 7.56% per annum. As of December 31, 2020, and 2019, the total outstanding loan balance was $1,992,368 and $1,863,479, respectively. Out of the total outstanding loan balance, current portion amounted were $1,992,368 and $143,345 as of December 31, 2020, and 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $nil and $1,720,134 are presented as non-current liabilities in the consolidated balance sheet as of December 31, 2020, and 2019, respectively.


Total interest expenses for the short-term bank loans and long-term loans for the years ended December 31, 2020, and 2019 were $695,287 and $831,732, respectively.