XML 73 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Financial Information of the Parent Company (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of condensed balance sheets
   December 31,   December 31, 
   2020   2019 
ASSETS        
         
Current Assets        
Cash and cash equivalents  $16,172   $71,991 
           
Total current assets   16,172    71,991 
           
Investment in subsidiaries   181,194,669    170,426,900 
           
Total Assets  $181,210,840   $170,498,891 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
           
Current Liabilities          
Inter-company payable  $4,287,974   $4,020,394 
Due to related parties   727,433    483,433 
           
Total current liabilities   5,015,407    4,503,827 
           
Derivative liability   1,115,260    - 
           
Total liabilities  $6,130,667   $4,503,827 
           
Total stockholders' equity   175,080,173    165,995,064 
           
Total Liabilities and Stockholders' Equity  $181,210,840   $170,498,891 
Schedule of condensed income statement
   Year Ended 
   December 31, 
   2020   2019 
         
Revenue   -    - 
Selling, general and administrative expenses  $2,082,743   $464,108 
Loss from Operations   (2,082,743)   (464,108)
Equity in earnings of unconsolidated subsidiaries   (3,030,487)   2,700,039 
Loss on derivative liability   (426,055)   - 
Income before Income Taxes   (5,539,285)   2,235,931 
Provision for Income Taxes   (14,717)   (14,747)
Net Income  $(5,554,002)  $2,221,184 
Other comprehensive income /(loss)   11,798,259    (2,793,585)
Total Comprehensive Income (loss)  $6,244,257   $(572,401)
Schedule of condensed cash flow statement
   Year Ended 
   December 31, 
   2020   2019 
Net Cash (Used in) Provided by Operating Activities  $(846,820)  $6,730 
           
Net Cash Used in Investing Activities   (2,000,000)   - 
           
Net Cash Provided by Financing Activities   2,791,000    513,173 
           
Net Increase (Decrease) in Cash and Cash Equivalents   (55,820)   69,268 
           
Cash and Cash Equivalents - Beginning of Year   71,991    2,723 
           
Cash and Cash Equivalents - End of Year  $16,172   $71,991