XML 53 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Derivative Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair value warrant estimated valuation weighted-average assumptions
    Six months
ended
 
    June 30,
2021
 
Expected term   2.18 - 2.75 
Expected average volatility   85% - 105% 
Expected dividend yield   - 
Risk-free interest rate   0.19% - 0.46% 

 

Schedule of changes in the derivative liabilities
Balance at December 31, 2020  $1,115,260 
Addition of new derivatives recognized as warrant   9,730,919 
Addition of new derivatives recognized as loss on derivatives   10,813,347 
Exercise of warrants   (2,902,119)
Change in fair value of derivative liability   (11,685,387)
Balance at June 30, 2021  $7,072,020