XML 75 R48.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract] |
Schedule of condensed unconsolidated financial information |
|  | December 31, |  |  | December 31, |
|  | 2021 |  |  | 2020 |
ASSETS |  |  |  |  |  |
Current Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 9,135,996 |  |  | $ | 16,172 |
Total current assets |  |  | 9,135,996 |  |  |  | 16,172 |
Investment in subsidiaries |  |  | 213,804,439 |  |  |  | 181,194,669 |
Total Assets |  | $ | 222,940,435 |  |  | $ | 181,210,840 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current Liabilities |  |  |  |  |  |  |  |
Inter-company payable |  | $ | 4,399,560 |  |  | $ | 4,287,974 |
Due to related parties |  |  | 727,433 |  |  |  | 727,433 |
Total current liabilities |  |  | 5,126,993 |  |  |  | 5,015,407 |
Derivative liability |  |  | 2,063,534 |  |  |  | 1,115,260 |
Total liabilities |  | $ | 7,190,527 |  |  | $ | 6,130,667 |
Total stockholders’ equity |  |  | 215,749,908 |  |  |  | 175,080,173 |
Total Liabilities and Stockholders’ Equity |  | $ | 222,940,435 |  |  | $ | 181,210,840 |
Schedule of condensed statements of income and comprehensive income (loss) |
|  | Year Ended |
|  | December 31, |
|  | 2021 |  |  | 2020 |
Revenue |  |  | - |  |  |  | - |
Selling, general and administrative expenses |  | $ | 761,596 |  |  | $ | 2,082,743 |
Loss from Operations |  |  | (761,596 | ) |  |  | (2,082,743 | )
Equity in earnings of unconsolidated subsidiaries |  |  | (4,198,678 | ) |  |  | (3,030,487 | )
Loss on derivative liability |  |  | 5,880,526 |  |  |  | (426,055 | )
Other Income (Expense) |  |  | - |  |  |  | - |
Income before Income Taxes |  |  | 920,252 |  |  |  | (5,539,285 | )
Provision for Income Taxes |  |  | (14,717 | ) |  |  | (14,717 | )
Net Income |  | $ | 905,535 |  |  | $ | (5,554,002 | )
Other comprehensive income /(loss) |  |  | 4,755,446 |  |  |  | 11,798,259 |
Total Comprehensive Income (loss) |  | $ | 5,660,981 |  |  | $ | 6,244,257 |
Schedule of condensed cash flow statement |
|  | Year Ended |
|  | December 31, |
|  | 2021 |  |  | 2020 |
Net Cash Used in Operating Activities |  | $ | (776,313 | ) |  | $ | (846,820 | )
Net Cash Used in Investing Activities |  |  | (32,053,000 | ) |  |  | (2,000,000 | )
Net Cash Provided by Financing Activities |  |  | 41,949,138 |  |  |  | 2,791,000 |
Net Increase (Decrease) in Cash and Cash Equivalents |  |  | 9,119,824 |  |  |  | (55,820 | )
Cash and Cash Equivalents - Beginning of Year |  |  | 16,172 |  |  |  | 71,991 |
Cash and Cash Equivalents - End of Year |  | $ | 9,135,996 |  |  | $ | 16,172 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration