XML 60 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Organization and Business Background (Tables)
12 Months Ended
Dec. 31, 2021
Organization and Business Background [Abstract]  
Schedule of subsidiaries and variable interest entity
   Date of  Place of  Percentage    
   Incorporation  Incorporation or  of    
Name  or Establishment  Establishment  Ownership   Principal Activity
Subsidiary:             
Dongfang Holding  November 13, 2006  BVI   100%  Inactive investment holding
Shengde Holdings  February 25, 2009  State of Nevada   100%  Investment holding
Baoding Shengde  June 1, 2009  PRC   100%  Paper production and distribution
               
Variable interest entity (“VIE”):              
Dongfang Paper  March 10, 1996  PRC   Control*   Paper production and distribution

 

Schedule of aggregate aggregate carrying value of Dongfang Paper’s assets and liabilities
   December 31,   December 31, 
   2021   2020 
         
ASSETS        
         
Current Assets        
Cash and bank balances  $1,921,407   $3,315,778 
Restricted cash   
-
    
-
 
Accounts receivable   4,867,759    2,389,057 
Inventories   5,823,762    1,223,020 
Prepayments and other current assets   19,942,878    7,051,381 
Due from related parties   888,893    92,795 
           
Total current assets   33,444,699    14,072,031 
           
Prepayment on property, plant and equipment   41,877,755    19,617,159 
Finance lease right-of-use assets, net   2,286,459    2,397,653 
Property, plant, and equipment, net   116,054,387    133,134,932 
Deferred tax asset non-current   9,547,741    12,040,962 
           
Total Assets  $203,211,041   $181,262,737 
           
LIABILITIES          
           
Current Liabilities          
Short-term bank loans  $5,958,561   $6,435,348 
Current portion of long-term loans from credit union   2,289,945    551,733 
Lease liability   210,161    182,852 
Accounts payable   10,255    592,391 
Advance from customers   39,694    82,625 
Due to related parties   
-
    
-
 
Accrued payroll and employee benefits   279,513    221,482 
Other payables and accrued liabilities   4,740,900    4,672,265 
Income taxes payable   1,108,038    259,649 
           
Total current liabilities   14,637,067    12,998,345 
           
Loans from credit union   2,980,065    4,597,772 
Deferred gain on sale-leaseback   155,110    387,087 
Lease liability - non-current   152,233    354,107 
           
Total liabilities  $17,924,475   $17,950,224