XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Organization and Business Background (Tables)
9 Months Ended
Sep. 30, 2022
Organization and Business Background [Abstract]  
Schedule of subsidiaries and variable interest entities
   Date of Incorporation or  Place of Incorporation or  Percentage of
    
Name  Establishment  Establishment  Ownership   Principal Activity
Subsidiary:               
Dongfang Holding  November 13, 2006  BVI   100%  Inactive investment holding
Shengde Holdings  February 25, 2009  State of Nevada   100%  Investment holding
Baoding Shengde  June 1, 2009  PRC   100%  Paper production and distribution
QianrongQianhuiHeibei   July 15, 2021   PRC    100%  New material technology service
Variable interest entity (“VIE”):              
Dongfang Paper  March 10, 1996  PRC   Control*  Paper production and distribution

 

*Dongfang Paper is treated as a 100% controlled variable interest entity of the Company.

 

Schedule of aggregate carrying value of Dongfang Paper’s assets and liabilities
   September 30,
   December 31,
 
   2022   2021 
   (Unaudited)     
ASSETS        
Current Assets        
Cash and bank balances   $7,978,632   $1,921,407 
Restricted cash    
-
    
-
 
Accounts receivable    4,236,299    4,867,759 
Inventories    4,421,829    5,823,762 
Prepayments and other current assets    15,857,737    19,942,878 
Due from related parties    797,954    888,893 
           
Total current assets    33,292,451    33,444,699 
           
Prepayment on property, plant and equipment    

1,266,121

    41,877,755 
Finance lease right-of-use assets, net    2,600,499    2,286,459 
Property, plant, and equipment, net    141,258,899    116,054,387 
Deferred tax asset non-current    9,841,540    9,547,741 
Total Assets   $188,259,510   $203,211,041 
           
LIABILITIES           
           
Current Liabilities           
Short-term bank loans   $5,632,553   $5,958,561 
Current portion of long-term loans from credit union    4,175,621    2,289,945 
Lease liability    272,147    210,161 
Accounts payable    144,213    10,255 
Advance from customers    35,646    39,694 
Due to related parties    
-
    
-
 
Accrued payroll and employee benefits    210,791    279,513 
Other payables and accrued liabilities    4,950,272    4,740,900 
Income taxes payable    746,694    1,108,038 
           
Total current liabilities    16,167,937    14,637,067 
           
Loans from credit union    607,613    2,980,065 
Deferred gain on sale-leaseback    73,311    155,110 
Lease liability - non-current    568,952    152,233 
Total liabilities   $17,417,813   $17,924,475