XML 47 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Organization and Business Background (Tables)
3 Months Ended
Mar. 31, 2023
Organization and Business Background [Abstract]  
Schedule of subsidiaries and variable interest entities
   Date of  Place of  Percentage   
   Incorporation  Incorporation or  of   
Name  or Establishment  Establishment  Ownership  Principal Activity
Subsidiary:            
Dongfang Holding  November 13, 2006  BVI  100%  Inactive investment holding
Shengde Holdings  February 25, 2009  State of Nevada  100%  Investment holding
Baoding Shengde  June 1, 2009  PRC  100%  Paper production and distribution
Qianrong  July 15, 2021  PRC  100%  New material technology service
             
Variable interest entity (“VIE”):            
Dongfang Paper  March 10, 1996  PRC 
Control*
  Paper production and distribution
Tengsheng Paper  April 07, 2011  PRC 
Control**
  Paper production and distribution

 

Schedule of aggregate carrying value of Dongfang Paper’s assets and liabilities
    March 31,      December 31, 
    2023      2022 
ASSETS        
Current Assets        
Cash and bank balances  $6,007,515   $3,427,717 
Restricted cash   
-
    
-
 
Accounts receivable   2,231,924    
-
 
Inventories   5,951,385    2,852,553 
Prepayments and other current assets   17,139,844    20,134,386 
Due from related parties   7,649,918    7,418,274 
Total current assets   38,980,586    33,832,930 
           
Prepayment on property, plant and equipment   881,878    1,031,502 
Operating lease right-of-use assets, net   681,817    672,722 
Finance lease right-of-use assets, net   1,927,390    1,939,970 
Property, plant, and equipment, net   142,086,276    143,534,690 
Total Assets  $184,557,947   $181,011,814 
           
LIABILITIES          
Current Liabilities          
Short-term bank loans  $5,673,996   $5,598,311 
Current portion of long-term loans   5,265,073    4,835,885 
Lease liability   171,768    224,497 
Due to related parties   1,455    
-
 
Accounts payable        5,025 
Accrued payroll and employee benefits   259,928    143,156 
Other payables and accrued liabilities   5,128,489    4,887,584 
Income taxes payable   
-
    417,906 
Total current liabilities   16,500,709    16,112,364 
           
Long-term loans   2,293,465    40,203 
Deferred gain on sale-leaseback   30,298    52,314 
Lease liability - non-current   587,838    579,997 
Total liabilities  $19,412,310   $16,784,878