XML 54 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Liabilities (Tables)
 3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair value warrant estimated valuation weighted-average assumptions
   Three months 
   ended 
   March 31, 
   2023 
Expected term  1.30 - 2.75 
Expected average volatility  85% - 226% 
Expected dividend yield  - 
Risk-free interest rate  0.19% - 3.81% 

 
Schedule of changes in the derivative liabilities
Balance at December 31, 2022  $646,283 
Addition of new derivatives recognized as warrant   
-
 
Addition of new derivatives recognized as loss on derivatives   
-
 
Exercise of warrants   
-
 
Change in fair value of derivative liability   (152,097)
Balance at March 31, 2023  $494,186