XML 54 R38.htm IDEA: XBRL DOCUMENT
v3.23.3

Derivative Liabilities (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Derivative Liabilities [Abstract] |
Schedule of Weighted-Average Assumptions | The following weighted-average assumptions were used in the September 30, 2023:
|  |  | Nine months ended |
|  |  | September 30, 2023 |
Expected term |  |  | 1.05 - 2.75 |
Expected average volatility |  |  | 73% - 102 | %
Expected dividend yield |  |  | - |
Risk-free interest rate |  |  | 0.19% - 4.8 | %
Schedule of Changes in the Derivative Liabilities | The following table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2023:
Balance at December 31, 2022 |  | $ | 646,283 |
Addition of new derivatives recognized as warrant |  |  | - |
Addition of new derivatives recognized as loss on derivatives |  |  | - |
Exercise of warrants |  |  | - |
Change in fair value of derivative liability |  |  | (646,020 | )
Balance at September, 2023 |  | $ | 263 |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeLiabilitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative liabilities at fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration