XML 77 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Derivative Liabilities (Tables)
 12 Months Ended
Dec. 31, 2023
Derivative Liabilities [Abstract]  
Schedule of Weighted-Average Assumptions The following weighted-average assumptions were used in the December 31, 2023:
   Year ended December 31, 
   2023 
Expected term   0.93 - 2.75 
Expected average volatility   74% - 102% 
Expected dividend yield   
-
 
Risk-free interest rate   0.19% - 4.01% 
Schedule of Loss on Derivative Liability Included in the Income Statement Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance at December 31, 2022  $646,283 
Change in fair value of derivative liability   (646,229)
Balance at December 31, 2023  $54 
Schedule of Loss on Derivative Liability Included in the Income Statement The following table summarizes the loss on derivative liability included in the income statement for the year ended December 31, 2023 and 2022, respectively.
   Year Ended
December 31,		 
   2023    2022   
Day one loss due to derivative liabilities as warrant  $
-
   $
-
 
(Gain) Loss on change in fair value of derivative liability   (646,229)   (1,417,251)
    (646,229)   (1,417,251)