XML 58 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2

Derivative Liabilities (Tables)

3 Months Ended

Mar. 31, 2024

Derivative Liabilities [Abstract]

Schedule of Weighted-Average Assumptions

The following weighted-average assumptions were used in the March 31, 2024:

			Three months ended
			March 31, 2024
Expected term			0.8 - 2.75
Expected average volatility			82% - 102%
Expected dividend yield			-
Risk-free interest rate			0.19% - 4.4%

Schedule of Value Measurements

Value Measurements Using Significant Observable Inputs (Level 3)

Balance at December 31, 2023		$	54
Change in fair value of derivative liability			(34	)
Balance at March 31, 2024		$	20

X

- References

No definition available.

+ Details

Name:	us-gaap_DerivativeLiabilitiesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative liabilities at fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration