XML 77 R52.htm IDEA: XBRL DOCUMENT
v3.25.1

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information of the Parent Company [Abstract] |
Schedule of Condensed Unconsolidated Financial Information | The following represents condensed unconsolidated financial information of the parent company only:
|  | December 31, |  |  | December 31, |
|  | 2024 |  |  | 2023 |
ASSETS |  |  |  |  |  |
Current Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 1,694 |  |  | $ | 678,347 |
Prepayments and other current assets |  |  | - |  |  |  | - |
Total current assets |  |  | 1,694 |  |  |  | 678,347 |
Investment in subsidiaries |  |  | 160,751,140 |  |  |  | 172,382,428 |
Total Assets |  | $ | 160,752,834 |  |  | $ | 173,060,775 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current Liabilities |  |  |  |  |  |  |  |
Inter-company payable |  | $ | 4,726,897 |  |  | $ | 4,026,904 |
Due to related parties |  |  | - |  |  |  | 727,433 |
Income tax payable |  |  | - |  |  |  | - |
Total current liabilities |  |  | 4,726,897 |  |  |  | 4,754,337 |
Derivative liability |  |  | 5,651 |  |  |  | 54 |
Total liabilities |  | $ | 4,732,548 |  |  | $ | 4,754,391 |
Total stockholders’ equity |  |  | 156,020,286 |  |  |  | 168,306,384 |
Total Liabilities and Stockholders’ Equity |  | $ | 160,752,834 |  |  | $ | 173,060,775 |
Schedule of Condensed Statements of Income and Comprehensive Income (Loss) | CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Revenue |  |  | - |  |  |  | - |
Selling, general and administrative expenses |  | $ | 562,421 |  |  | $ | 708,638 |
Loss from Operations |  |  | (562,421 | ) |  |  | (708,638 | )
Equity in earnings of unconsolidated subsidiaries |  |  | (9,238,283 | ) |  |  | (9,883,626 | )
Loss on derivative liability |  |  | (5,597 | ) |  |  | 646,229 |
Other Income (Expense) |  |  | - |  |  |  | - |
Income before Income Taxes |  |  | (9,806,301 | ) |  |  | (9,946,035 | )
Provision for Income Taxes |  |  | (36,793) |  |  |  | - |
Net Income |  | $ | (9,843,094 | ) |  | $ | (9,946,035 | )
Other comprehensive income /(loss) |  |  | (2,443,452 | ) |  |  | (3,040,994 | )
Total Comprehensive Income (loss) |  | $ | (12,286,546 | ) |  | $ | (12,987,029 | )
Schedule of Condensed Statements of Cashflow |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Net Cash Used in Operating Activities |  | $ | (591,173 | ) |  | $ | (708,641 | )
Net Cash Used in Investing Activities |  |  | (50,000 | ) |  |  | (500,000 | )
Net Cash Provided by Financing Activities |  |  | (35,480 | ) |  |  | (43,253 | )
Net Increase (Decrease) in Cash and Cash Equivalents |  |  | (676,653 | ) |  |  | (1,251,894 | )
Cash and Cash Equivalents - Beginning of Year |  |  | 678,347 |  |  |  | 1,930,241 |
Cash and Cash Equivalents - End of Year |  | $ | 1,694 |  |  | $ | 678,347 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration