XML 62 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Organization and Business Background (Tables)
12 Months Ended
Dec. 31, 2024
Organization and Business Background [Abstract]  
Schedule of Subsidiaries and Variable Interest Entity

As of December 31, 2024, and 2023, details of the Company’s subsidiaries and variable interest entity are as follows:

 

    Date of   Place of   Percentage    
    Incorporation   Incorporation or   of    
Name   or Establishment   Establishment   Ownership   Principal Activity
Subsidiary:                  
Dongfang Holding   November 13, 2006   BVI   100%   Inactive investment holding
Shengde Holdings   February 25, 2009   State of Nevada   100%   Investment holding
Baoding Shengde   June 1, 2009   PRC   100%   Paper production and distribution
Qianrong   July 15, 2021   PRC   100%   New material technology service
                 
Variable interest entity (“VIE”):                
Dongfang Paper   March 10, 1996   PRC   Control*   Paper production and distribution
Tengsheng Paper   April 07, 2011   PRC   Control**   Paper production and distribution

 

* Dongfang Paper is treated as a 100% controlled variable interest entity of the Company.

 

** Tengsheng Paper is 100% subsidiary of Dongfang Paper.
Schedule of Aggregate Carrying Value of Dongfang Paper’s Assets and Liabilities

The Company has aggregated the financial information of Dongfang Paper in the table below. The aggregate carrying value of Dongfang Paper’s assets and liabilities (after elimination of intercompany transactions and balances) in the Company’s consolidated balance sheets as of December 31, 2024, and 2023 are as follows:

 

   December 31,   December 31, 
   2024   2023 
ASSETS        
Current Assets        
Cash and bank balances  $5,850,910   $2,807,608 
Restricted cash   1,034,203    472,983 
Accounts receivable   287,576    575,526 
Inventories   2,351,876    3,555,235 
Prepayments and other current assets   17,922,229    18,617,351 
Due from related parties   -    289,173 
Total current assets   27,446,794    26,317,876 
           
Operating lease right-of-use assets, net   421,868    528,648 
Property, plant, and equipment, net   142,702,663    158,027,099 
Deferred tax asset non-current   
-
    
-
 
Total Assets  $170,571,325   $184,873,623 
           
LIABILITIES          
           
Current Liabilities          
Short-term bank loans  $
-
   $
-
 
Current portion of long-term loans   3,559,902    2,780,014 
Lease liability   245,604    100,484 
Accounts payable   
-
    4,991 
Advance from customers   11,773    136,167 
Due to related parties   26,244    
-
 
Accrued payroll and employee benefits   172,239    231,568 
Other payables and accrued liabilities   11,536,047    11,843,973 
Income taxes payable   80,905    - 
Total current liabilities   15,632,714    15,097,197 
           
Long-term loans   1,112,904    4,503,932 
Lease liability - non-current   231,147    483,866 
Total liabilities  $16,976,765   $20,084,995