XML 31 R14.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Payable
 6 Months Ended
Jun. 30, 2025
Loans Payable [Abstract]  
Loans Payable

(8) Loans Payable

 

Short-term bank loans

 

   June 30,   December 31, 
   2025   2024 
Rural Credit Union of Xushui District Loan 1  $1,815,998   $1,808,469 
Rural Credit Union of Xushui District Loan 2   2,235,074    2,225,808 
Bank of Cangzhou Loan 1   307,323    
-
 
Bank of Cangzhou Loan 2   69,846    
-
 
Bank of Cangzhou Loan 3   209,538    
-
 
Industrial and Commercial Bank of China (“ICBC”) Loan 1   
-
    2,782 
ICBC Loan 2   
-
    139,113 
ICBC Loan 3   
-
    139,113 
ICBC Loan 4   
-
    136,331 
ICBC Loan 5   2,794    
-
 
ICBC Loan 6   139,692    
-
 
ICBC Loan 7   139,692    
-
 
ICBC Loan 8   136,898    
-
 
           
Total short-term bank loans  $5,056,855   $4,451,616 

 

On December 24, 2024, the Company entered into a loan agreement with the Rural Credit Union of Xushui District, with a balance of $1,815,998 and $1,808,469 as of June 30, 2025 and December 31, 2024, respectively. The loan is secured by the equipment of Baoding Shengde as collateral for the benefit of the bank. The loan bears a fixed rate of 6% and will be due by December 23, 2025.

 

On December 24, 2024, the Company entered into a loan agreement with the Rural Credit Union of Xushui District, with a balance of $2,235,074 and $2,225,808 as of June 30, 2025 and December 31, 2024, respectively. The loan is secured by the equipment of Baoding Shengde as collateral for the benefit of the bank and guaranteed by a third party company. The loan bears a fixed rate of 6% and will be due by December 23, 2025.

 

On December 28, 2024, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $307,323 at a fixed interest rate of 5.5% per annum. The loan is guaranteed by Mr. Liu Zhenyong. The loan will be due by December 27, 2025.

 

On December 28, 2024, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $69,846 at a fixed interest rate of 5.5% per annum. The loan is secured by the Company’s manufacturing equipment and guaranteed by Mr. Liu Zhenyong. The loan will be due by December 27, 2025.

 

On March 10, 2025, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $209,538 at a fixed interest rate of 5.5% per annum. The loan is secured by the Company’s manufacturing equipment and guaranteed by Mr. Liu Zhenyong. The loan will be due by March 9, 2026.

 

On June 11, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $2,782 as of June 30, 2025 and December 31, 2024, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid on June 10, 2025.

 

On June 21, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $139,113 as of June 30, 2025 and December 31, 2024, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan is was repaid on June 3, 2025.

 

On June 22, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $139,113 as of June 30, 2025 and December 31, 2024, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid on June 10, 2025.

On June 24, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $136,331 as of as of June 30, 2025 and December 31, 2024, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid on June 9, 2025.

 

On June 10, 2025, the Company entered into a working capital loan agreement with the ICBC, with a balance of $2,794 as of June 30, 2025. The loan bears a fixed interest rate of 3.00% per annum. The loan is due for repayment by June 10, 2026.

 

On June 3, 2025, the Company entered into a working capital loan agreement with the ICBC, with a balance of $139,692 as of June 30, 2025. The loan bears a fixed interest rate of 3.00% per annum. The loan is due for repayment by June 3, 2026.

 

On June 10, 2025, the Company entered into a working capital loan agreement with the ICBC, with a balance of $139,692 as of June 30, 2025. The loan bears a fixed interest rate of 3.00% per annum. The loan is due for repayment by June 10, 2026.

 

On June 9, 2025, the Company entered into a working capital loan agreement with the ICBC, with a balance of $136,898 as of June 30, 2025. The loan bears a fixed interest rate of 3.00% per annum. The loan is due for repayment by June 9, 2026.

 

As of June 30, 2025, there were guaranteed short-term borrowings of $2,821,781 and unsecured bank loans of $419,076. As of December 31, 2024, there were guaranteed short-term borrowings of $2,225,808 and unsecured bank loans of $417,339.

 

The average short-term borrowing rates for the three months ended June 30, 2025 and 2024 were approximately 5.72% and 4.45%, respectively. The average short-term borrowing rates for the six months ended June 30, 2025 and 2024 were approximately 5.73% and 4.46%, respectively.

 

Long-term loans

 

As of June 30, 2025 and December 31, 2024, long-term loans were $4,692,258 and $4,672,806, respectively.

 

   June 30,   December 31, 
   2025   2024 
Rural Credit Union of Xushui District Loan 1  $3,490,906   $3,476,434 
Rural Credit Union of Xushui District Loan 2   　1,201,352    　1,196,372 
Total   4,692,258    4,672,806 
Less: Current portion of long-term loans   (3,574,721)   (3,559,902)
Long-term loans  $1,117,537   $1,112,904 

 

As of June 30, 2025, the Company’s long-term debt repayments for the next coming years were as follows:

 

   Amount 
Fiscal year    
Remainder of 2025  $3,574,721 
2026 & after   1,117,537 
Total   4,692,258 

 

On July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended for additional 5 years and was due and payable in various installments from December 21, 2018 to June 20, 2023. On August 24, 2023, the loan was extended for another 3 years and will be due and payable on August 24, 2026. The loan is secured by certain of the Company’s manufacturing equipment with net book value of $nil as of June 30, 2025 and December 31, 2024. Interest payment is due monthly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. Effective from December 3, 2024, the interest rate was reduced to 6% per annum. As of June 30, 2025 and December 31, 2024, the total outstanding loan balance was $3,490,906 and $3,476,434. Out of the total outstanding loan balance, current portion amounted was $2,652,753 and $2,641,756, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $838,153 and $834,678 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2025 and December 31, 2024, respectively.

On December 5, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which is due in various installments from June 21, 2024 to December 5, 2026. The loan is guaranteed by an independent third party. Interest payment is due monthly and bears a rate of 7% per annum. Effective from December 3, 2024, the interest rate was reduced to 6% per annum. As of June 30, 2025 and December 31, 2024, total outstanding loan balance was $1,201,352 and $1,196,372, respectively. Out of the total outstanding loan balance, current portion amounted $921,968 and $918,146, which is presented as current liabilities and the remaining balance of $279,384 and $278,226 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2025 and December 31, 2024, respectively.

 

Total interest expenses for the short-term bank loans and long-term loans for the three months ended June 30, 2025 and 2024 were $143,971 and $211,551, respectively. Total interest expenses for the short-term bank loans and long-term loans for the six months ended June 30, 2025 and 2024 were $276,818 and $421,841, respectively.