XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
   Current Assets    
      Cash and cash equivalents $ 8,117,029 $ 773,238
      Accounts receivable, net 280,465 775,160
      Inventory 5,036,057 2,051,880
      Prepaid/in-transit inventory 268,663 1,081,225
      Prepaid expenses and other current assets 205,893 71,703
   Total current assets 13,908,107 4,753,206
   Property and equipment 1,261,706 523,419
   Accumulated depreciation (201,763) (96,190)
   Property and equipment, net 1,059,943 427,229
   Other Assets    
      Operating leases – right-of-use asset 3,277,314 1,281,371
      Deposits 74,877 63,901
   Total other assets 3,352,191 1,345,272
Total assets 18,320,241 6,525,707
   Current liabilities    
     Accounts payable 146,673 63,180
     Customer deposits 161,791 436,648
     Accrued expenses and other current liabilities 248,025 140,618
     Line of credit and short-term revolving loans 550,000
     Current portion of operating lease liability 465,471 218,788
     Liability for sale of future revenues, net 11,502
     Note payable in default 100,000
     Current portion of long-term debt 70,285 51,135
   Total current liabilities 1,092,245 1,571,871
   Long-term debt, net of current portion and discount 454,109 779,486
   Operating lease liability, net of current portion 2,872,575 1,092,861
   Shareholder promissory notes 825,000 825,000
Total liabilities 5,243,929 4,269,218
   Stockholders’ equity    
Preferred stock, par value $.001; 20,000,000 shares authorized; 0 zero shares issued and outstanding
Common stock, par value $.001; 200,000,000 shares authorized; 6,802,464 and 4,300,000 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 6,802 4,300
      Additional paid-in capital 25,239,654 8,355,140
      Accumulated deficit (12,170,144) (6,102,951)
   Total stockholders’ equity 13,076,312 2,256,489
Total liabilities and stockholders’ equity $ 18,320,241 $ 6,525,707