XML 59 R44.htm IDEA: XBRL DOCUMENT
v3.25.2

RELATED PARTY NOTES AND LOANS PAYABLE (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Debt Disclosure [Abstract] |  |
SCHEDULE OF RELATED PARTY NOTES PAYABLE | Related party notes payable consisted of the following: SCHEDULE OF RELATED PARTY NOTES PAYABLE
|  | March 31, |  |  | December 31, |
|  | 2025 |  |  | 2024 |
Note payable - ARJ Trust |  | $ | 650,000 |  |  | $ | 650,000 |
Note payable - McKettrick |  |  | 800,000 |  |  |  | 800,000 |
Note payable - Carver |  |  | 111,000 |  |  |  | 111,000 |
Loan - Chris Jones |  |  | 2,000,000 |  |  |  | 2,000,000 |
Notes payable |  |  | 3,561,000 |  |  |  | 3,561,000 |
Less current portion |  |  | (2,937,000 | ) |  |  | (2,937,000 | )
Note payable long-term portion |  | $ | 624,000 |  |  | $ | 624,000 |
| Related party notes payable consisted of the following as of December 31: SCHEDULE OF RELATED PARTY NOTES PAYABLE
|  | 2024 |  |  | 2023 |
Note payable - ARJ Trust |  | $ | 650,000 |  |  | $ | 650,000 |
Note payable - McKettrick |  |  | 800,000 |  |  |  | 1,300,000 |
Note payable - Carver |  |  | 111,000 |  |  |  | 148,000 |
Loan - Chris Jones |  |  | 2,000,000 |  |  |  | - |
Notes payable |  |  | 3,561,000 |  |  |  | 2,098,000 |
Less current portion |  |  | (2,937,000 | ) |  |  | (1,237,000 | )
Note payable long-term portion |  | $ | 624,000 |  |  | $ | 861,000 |
SCHEDULE OF FUTURE MATURITIES OF RELATED PARTY NOTES PAYABLE | Future maturities of related party notes and loan payables as of March 31, 2025: SCHEDULE OF FUTURE MATURITIES OF RELATED PARTY NOTES PAYABLE
2025 |  | $ | 2,937,000 |
2026 |  |  | 287,000 |
2027 |  |  | 337,000 |
Total |  | $ | 3,561,000 |
| Future maturities of related party notes and loan payables as of December 31, 2024: SCHEDULE OF FUTURE MATURITIES OF RELATED PARTY NOTES PAYABLE
2025 |  | $ | 2,937,000 |
2026 |  |  | 287,000 |
2027 |  |  | 337,000 |
Total |  | $ | 3,561,000 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration