XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS COMBINATION AND PURCHASE PRICE ALLOCATION (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
SCHEDULE OF BUSINESS ACQUISITION CONTINGENT CONSIDERATION

 

   TruGolf Nevada 
   shares outstanding 
   as of immediately 
   prior to the Closing 
     
Ordinary Shares, par value $0.01 per share   13,098 
Exchange Ratio   570.10:1 
Estimated shares of New TruGolf common stock issued to TruGolf Nevada shareholders upon closing   7,467,134 
SCHEDULE OF ALLOCATION OF PURCHASE PRICE TO NET ASSETS

 

      
Cash and cash equivalents  $103,818 
Net proceeds from investment fund (PIPE)   2,237,213.00 
Accounts payable and accrued expenses   (310,724)
Loans payable   (1,565,000)
      
Net assets  $465,307 
      
PIPE Convertible Notes Payable assumed in Merger  $4,650,000 
Less: Original Issue Discount of 10%   (465,000)
PIPE Convertible Notes Payable, net   4,185,000 
Payment of closing costs and other expenses   (1,947,787)
Net proceeds from PIPE Convertible Notes Payable assumed in Merger  $2,237,213