XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.2
RELATED PARTY NOTES AND LOANS PAYABLE (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Disclosure [Abstract]    
SCHEDULE OF RELATED PARTY NOTES PAYABLE

Related party notes payable consisted of the following:

 

   March 31,   December 31, 
   2025   2024 
Note payable - ARJ Trust  $650,000   $650,000 
Note payable - McKettrick   800,000    800,000 
Note payable - Carver   111,000    111,000 
Loan - Chris Jones   2,000,000    2,000,000 
Notes payable   3,561,000    3,561,000 
Less current portion   (2,937,000)   (2,937,000)
Note payable long-term portion  $624,000   $624,000 

Related party notes payable consisted of the following as of December 31:

 

   2024   2023 
Note payable - ARJ Trust  $650,000   $650,000 
Note payable - McKettrick   800,000    1,300,000 
Note payable - Carver   111,000    148,000 
Loan - Chris Jones   2,000,000    - 
Notes payable   3,561,000    2,098,000 
Less current portion   (2,937,000)   (1,237,000)
Note payable long-term portion  $624,000   $861,000 
SCHEDULE OF FUTURE MATURITIES OF RELATED PARTY NOTES PAYABLE

Future maturities of related party notes and loan payables as of March 31, 2025:

 

      
2025  $2,937,000 
2026   287,000 
2027   337,000 
Total  $3,561,000 

Future maturities of related party notes and loan payables as of December 31, 2024:

 

      
2025  $2,937,000 
2026   287,000 
2027   337,000 
Total  $3,561,000