XML 71 R56.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS COMBINATION AND PURCHASE PRICE ALLOCATION (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 08, 2025
Dec. 16, 2024
Dec. 06, 2024
Nov. 07, 2024
Aug. 13, 2024
Feb. 02, 2024
Jul. 31, 2023
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Aug. 02, 2024
Feb. 06, 2024
Dec. 07, 2023
Nov. 02, 2023
Business Acquisition [Line Items]                                
Number of new shares issued             18,000                  
Purchase of warrants               2,959,092   2,959,092            
Original issue discount percentage                   10.00%            
Convertible debt                   $ 192,787 $ 145,992        
Convertible notes payable                       $ 450,000        
Interest expense               $ 38,911 $ 96,509 545,268 $ 601,064          
PIPE Convertible Notes [Member]                                
Business Acquisition [Line Items]                                
Number of new shares issued         190,586                      
Convertible notes payable                   4,068,953            
Interest expense                   5,922,451            
Interest expense other long term debt                   4,216,986            
Interest expense debt excluding amortization                   516,239            
PIPE Convertible Loan [Member]                                
Business Acquisition [Line Items]                                
Principal amount           $ 15,500,000       4,650,000            
Gross proceeds from issuance of debt                   $ 4,185,000            
Original issue discount percentage                   10.00%            
Common Class A [Member]                                
Business Acquisition [Line Items]                                
Number of new shares issued               662,000   723,068            
Common stock shares issued                   5,750,274            
Common stock remaining exchanged                   5,787,978            
Purchase of warrants           1,409,091                    
Common Class A [Member] | PIPE Convertible Notes [Member]                                
Business Acquisition [Line Items]                                
Number of new shares issued               2,402,420   13,787,393            
Common Class B [Member]                                
Business Acquisition [Line Items]                                
Common stock shares issued                   1,716,860            
Purchase of warrants           1,550,000                    
Merger Arrangement [Member]                                
Business Acquisition [Line Items]                                
Ordinary shares outstanding                   13,098            
Exhange ratio                   57010.00%            
Number of new shares issued                   7,467,134            
Prior Loan Agreement [Member]                                
Business Acquisition [Line Items]                                
Principal amount                             $ 11,000,000 $ 11,000,000
Purchase Agreement [Member]                                
Business Acquisition [Line Items]                                
Principal amount           $ 4,650,000       $ 6,200,000            
Convertible debt           4,185,000       $ 5,580,000            
Purchase Agreement [Member] | Maximum [Member]                                
Business Acquisition [Line Items]                                
Principal amount                         $ 10,850,000      
Purchase Agreement [Member] | Maximum [Member] | PIPE Convertible Notes [Member]                                
Business Acquisition [Line Items]                                
Principal amount           $ 15,500,000               $ 10,850,000    
Purchase Agreement [Member] | Minimum [Member]                                
Business Acquisition [Line Items]                                
Principal amount                         $ 250,000      
Purchase Agreement [Member] | Minimum [Member] | PIPE Convertible Notes [Member]                                
Business Acquisition [Line Items]                                
Principal amount                           $ 250,000    
Waiver and Amendment Agreement [Member]                                
Business Acquisition [Line Items]                                
Convertible debt $ 2,520,000 $ 1,890,000                            
Waiver and Amendment Agreement [Member] | PIPE Convertible Notes [Member]                                
Business Acquisition [Line Items]                                
Number of new shares issued       116,959 192,151                      
Principal amount     $ 2,100,000 $ 3,300,000                        
Convertible debt     $ 1,890,000 $ 2,970,000                        
Shares issued       65,790 157,582                      
Repayment of debt       $ 2,496,686