XML 77 R62.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF POTENTIAL DILUTIVE SHARES (Details) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Feb. 02, 2024
May 31, 2022
Stock options $ 1,131,000 $ 1,131,000    
PIPE Convertible Notes 401,200 [1] 928,700 [2]    
Common stock - warrants 2,959,092 2,959,092   4,800
Earnout shares 4,500,000 4,500,000    
Underwriter warrants 632,500 632,500    
Total dilutive 9,623,792 10,151,292    
Series A Warrants [Member]        
Common stock - warrants 1,409,092 1,409,092 1,409,092  
Series B Warrants [Member]        
Common stock - warrants 1,550,000 1,550,000 1,550,000  
[1] Does not include shares for interest or make-whole amounts as the number of shares is undeterminable since the calculation is based on variable floating factors.
[2] Does not include shares for interest or make-whole amounts as the number of shares is undeterminable since the calculation is based on variable floating factors