XML 92 R77.htm IDEA: XBRL DOCUMENT v3.25.2
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2023
Mar. 31, 2023
Jun. 30, 2021
Nov. 30, 2020
Mar. 31, 2025
Jul. 29, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Feb. 09, 2023
Jan. 31, 2023
Oct. 15, 2022
Debt Instrument [Line Items]                        
Proceeds from notes payable             $ 2,433,059        
Principal amount         $ 1,087,513   4,224,860   $ 16,480      
Maturity date   Jul. 31, 2023                    
Principal payment             100,000          
First Extension Agreement [Member]                        
Debt Instrument [Line Items]                        
Notes payable assumed in merger         $ 1,565,000   $ 1,565,000          
First Extension Agreement [Member] | Sponsor [Member] | Unsecured Promissory Note [Member]                        
Debt Instrument [Line Items]                        
Principal amount                       $ 1,265,000
Second Extension Agreement [Member] | Sponsor [Member] | Unsecured Promissory Note [Member]                        
Debt Instrument [Line Items]                        
Principal amount                   $ 300,000    
Principal payment           $ 50,000            
Maximum [Member]                        
Debt Instrument [Line Items]                        
Interest percentage         2.40%   2.40%          
Ethos Management INC [Member]                        
Debt Instrument [Line Items]                        
Principal amount         $ 2,383,059   $ 2,383,059          
Proceeds from notes payable             $ 833,333          
Interest percentage         4.00%   4.00%          
Deposit as collateral                     $ 1,875,000  
Principal amount             $ 81,560 81,560        
Deposit liabilities, accrued interest         $ 589,619   589,619          
Ethos Management INC [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Principal amount                     $ 10,000,000  
Proceeds from notes payable             10,000,000          
Mercedes-Benz [Member]                        
Debt Instrument [Line Items]                        
Principal amount $ 29,149     $ 59,545 $ 17,285   $ 19,733 $ 29,149        
Interest rate       5.90%                
Maturity date       Nov. 20, 2026                
Principal payment       $ 908                
JP Morgan Chase [Member]                        
Debt Instrument [Line Items]                        
Principal amount     $ 500,000                  
Interest rate     3.00%                  
Maturity date     Jun. 08, 2026                  
Principal payment     $ 8,994                  
Outstanding note payable $ 257,113