XML 77 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,172,687 $ 1,021,069
Restricted cash 10,000 10,000
Accounts receivable, net 19,713 13,270
Prepaids and other current assets 649,357 245,030
Total current assets 1,851,757 1,289,369
Non-current assets:    
Property and equipment, net 1,189 1,782
Intangible assets, net 1,235,875 1,168,623
Total non-current assets 1,237,064 1,170,405
Total assets 3,088,821 2,459,774
Current liabilities:    
Accounts payable 179,123 760,535
Accrued and other liabilities 447,972 857,722
Note payable, net of discount 777,087 1,125,724
Warrant liability 23,861 289,165
Derivative liability 18,601 121,326
Liability to issue equity 0 33,297
Total current liabilities 1,446,644 3,187,769
Total liabilities 1,446,644 3,187,769
Stockholders' equity (deficit)    
Common stock - $0.00001 par value, 200,000,000 authorized and 8,210,671 and 825,459 shares issued and outstanding (see Note 11) 82 8
Additional paid-in capital 49,560,800 43,553,523
Accumulated deficit (47,918,705) (44,281,526)
Total stockholders’ equity (deficit) 1,642,177 (727,995)
Total liabilities and stockholders’ equity (deficit) $ 3,088,821 $ 2,459,774