XML 79 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue        
Revenue $ 10,971 $ 17,072 $ 21,085 $ 42,542
Cost of revenue 23,294 19,301 42,770 36,754
Gross profit (loss) (12,323) (2,229) (21,685) 5,788
Operating expenses:        
Sales and marketing 225,037 207,790 406,094 385,074
Research and development 202,102 250,006 441,143 454,405
General and administrative 696,099 946,175 1,541,947 1,753,774
Total operating expenses 1,123,238 1,403,971 2,389,184 2,593,253
(Loss) from operations (1,135,561) (1,406,200) (2,410,869) (2,587,465)
Other income (expense):        
Interest expense (127,848) (47,139) (463,672) (48,519)
Loss on exchange of debt 0 0 (1,066,732) 0
Loss on extinguishment of debt 0 0 (111,928) 0
Changes in fair value of warrant and derivative liabilities 25,357 (11,800) 323,041 (11,800)
Other, net (25) 583 92,980 (234)
Total other income (expense) (102,516) (58,356) (1,226,311) (60,552)
Income (loss) before income taxes (1,238,077) (1,464,557) (3,637,180) (2,648,017)
Income tax provision 0 0 0 0
Net income (loss) (1,238,077) (1,464,557) (3,637,180) (2,648,017)
Net income (loss) allocable to common stockholders $ (1,238,077) $ (1,464,557) $ (3,637,180) $ (2,648,017)
Net income (loss) per share allocable to common shareholders, basic $ (0.15) $ (2.83) $ (0.53) $ (5.22)
Net income (loss) per share allocable to common shareholders, diluted $ (0.15) $ (2.83) $ (0.53) $ (5.22)
Weighted average shares of common stock outstanding, basic 8,217,024 517,979 6,829,825 507,499
Weighted average shares of common stock outstanding, diluted 8,217,024 517,979 6,829,825 507,499