XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.1

NET LOSS PER SHARE OF COMMON STOCK (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of reconciliation of basic and diluted net loss per share

Schedule of reconciliation of basic and diluted net loss per share
		December 31,
		2024				2023
Numerator:
Net loss allocable to common shareholders used to compute basic and diluted loss per common share		$	(6,992,927	)		$	(4,911,374	)
Denominator:
Weighted average shares used to compute basic and dilutive loss per share (post-split)			943				62

Schedule of anti-dilutive securities excluded from computation of earnings per share

Schedule of anti-dilutive securities excluded from computation of earnings per share
		December 31, 2024				December 31, 2023
Shares issuable on Series A and B convertible preferred stock			386				–
Shares issuable on warrants			1,312				28
Shares issuable on restricted stock units			1				5
Shares issuable on options			19				19
			1,718				53

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration