XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.1

STOCK-BASED COMPENSATION (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of option activity

Schedule of option activity

Options Outstanding

Weighted- Average Exercise Price

Weighted- Average Remaining Contractual Life (In Years)

Balance at December 31, 2022

19

$

280,756.80

8.4

Options granted

–

$

–

–

Options exercised

–

–

–

Options forfeited/expired

*

$

241,682.40

–

Balance at December 31, 2023

19

281,480.40

7.4

Options granted

–

–

–

Options exercised

–

–

–

Options forfeited/expired

–

$

–

–

Balance at December 31, 2024

19

$

281,480.40

6.4

Exercisable at December 31, 2024

18

$

280,304.55

6.4

Schedule of RSU activity

Schedule of RSU activity
		RSU’s Outstanding				Weighted-Average Grant-Date Fair value per Unit
Nonvested as of December 31, 2022			3			$	118,670.40
Granted			3				77,063.40
Vested			(2	)			94,068.00
Forfeited			(2	)			91,444.95
Nonvested as of December 31, 2023			2				96,962.40
Granted			–				–
Vested			(1	)			95,605.65
Forfeited			(1	)			97,686.00
Nonvested as of December 31, 2024			–			$	–

Schedule of stock-based compensation expense

Schedule of stock-based compensation expense
		December 31,
		2024				2023
Sales and marketing		$	57,824			$	228,437
Research and development			6,081				9,725
General and administrative			223,550				217,839
		$	287,455			$	456,001

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration