XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue    
Revenue $ 45,724 $ 75,404
Cost of revenue 84,658 75,728
Gross profit (loss) (38,934) (324)
Operating expenses:    
Sales and marketing 976,554 757,004
Research and development 888,766 873,336
General and administrative 3,608,793 3,245,317
Total operating expenses 5,474,113 4,875,657
Income (loss) from operations (5,513,047) (4,875,981)
Other income (expense):    
Interest expense (535,470) (608,288)
Gain (Loss) on settlement of debt 6,058 0
Gain (Loss) on exchange of debt (1,073,317) 0
Gain (Loss) on issuance of warrants 0 (72,862)
Changes in fair value of warrant and derivative liabilities 335,033 646,319
Penalties and settlements (212,453) 0
Other, net 269 (562)
Total other income (expense) (1,479,880) (35,393)
Income (loss) before income taxes (6,992,927) (4,911,374)
Income tax provision 0 0
Net income (loss) (6,992,927) (4,911,374)
Dividends accrued for preferred stockholders (59,675) 0
Net income (loss) allocable to common stockholders $ (7,052,602) $ (4,911,374)
Net (loss) per share allocable to common shareholders, basic $ (7,480) $ (79,782)
Net (loss) per share allocable to common shareholders, diluted $ (7,480) $ (79,782)
Weighted average shares of common stock outstanding, basic 943 62
Weighted average shares of common stock outstanding, diluted 943 62