XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.2

Shareholders’ Equity (Tables)

6 Months Ended

Jun. 30, 2025

Shareholders’ Equity [Abstract]

Schedule of Outstanding Warrants

Total outstanding warrants as of June 30, 2025, are as follow:

		Number of warrants				Exercise price			Period left in years
Warrants May 2023			66,127			$4.625			3.6
Warrants December 2023			1,360,170			$1.18 - $1.47			4.2
Warrants June 2024			1,069,647			$2 - $3.43			4.7
Warrants July 2024			2,069,317			$2.5 - $1.75			1.45
Other			36,942			$10.27 - $50			1.20 - 2.1
Outstanding as of June 30, 2025			4,602,203

Schedule of Share Options, Granted to Employees, Directors, Under Option Plans

A summary of the Company’s share options, granted to employees, directors, under option plans is as follows:

		Number of options				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life
Outstanding – January 1, 2025			62,678				4.38				3.4
Granted			-				-				-
Exercised			-				-				-
Forfeited			(1,248	)			5.21				-
Outstanding – June 30, 2025			61,430				4.36				2.6
Exercisable – June 30, 2025			59,015				3.9				2.4

Schedule of Rsus, Granted to Employees, Directors, Under Option Plans

A summary of the Company’s RSUs, granted to employees, directors, under option plans is as follows:

		June 30, 2025
		Number of RSUs				Weighted- Average Grant Date Fair Value
RSUs outstanding at the beginning of the year			36,254				12.38
Granted during the period			-				-
Vested during the period			(15,763	)			4.77
Forfeited during the period			-				-
Outstanding as of June 30, 2025			20,491				3.74

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration