XML 92 R74.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Note Payable (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended
Sep. 28, 2020
Oct. 31, 2019
Sep. 30, 2020
Mar. 31, 2020
Oct. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jul. 30, 2020
Debt instrument maturity date, description           Mature on various dates from April 29, 2021 to September 14, 2021.      
Proceeds from debt, net of issuance costs     $ 1,900,000 $ 1,900,000          
Shares issued price per share                 $ 2.04
Interest expenses           $ 400,000 $ 500,000 $ 500,000  
Convertible note payable, net of debt discounts           1,180,908 $ 916,511    
Note Holder One [Member]                  
Beneficial conversion feature         $ 113,526        
Note Holder Two [Member]                  
Beneficial conversion feature       165,580          
Note Holder Three [Member]                  
Beneficial conversion feature     246,040            
Convertible Promissory Note-2 [Member]                  
Fair value of warrant liability       1,388,420          
Convertible Promissory Note-2 [Member] | Warrants [Member]                  
Fair value of warrant liability       11,580          
Convertible Promissory Note-2 [Member] | Warrants [Member] | Note Holder [Member]                  
Fair value of warrant liability       11,676          
Convertible Promissory Note-3 [Member]                  
Fair value of warrant liability     1,381,960            
Convertible Promissory Note-3 [Member] | Warrants [Member]                  
Fair value of warrant liability     18,040            
Convertible Promissory Note-3 [Member] | Warrants [Member] | Note Holder [Member]                  
Fair value of warrant liability     18,275            
Convertible Promissory Note-1 [Member]                  
Fair value of warrant liability         988,874        
Beneficial conversion feature $ 21,000                
Debt discount $ 21,000                
Floor price per share $ 2.4 $ 3              
Beneficial conversion feature description Because the difference in fair value of embedded conversion feature immediately before and immediately after the modification was approximately $21,000, which is less than 10% of the initial fair value of the Note, it was considered a modification effectuated on September 28, 2020.                
Convertible Promissory Note-1 [Member] | Warrants [Member]                  
Fair value of warrant liability         11,126        
Convertible Promissory Note-1 [Member] | Warrants [Member] | Note Holder [Member]                  
Fair value of warrant liability         11,250        
Note-1 [Member]                  
Proceeds to beneficial conversion feature and detachable warrant         164,651        
Interest expenses           160,216      
Contractual interest obligation           37,000      
Amortization of the discounts and debt issuance cost           124,000      
Convertible note payable, net of debt discounts           998,837      
Note-2 [Member]                  
Proceeds to beneficial conversion feature and detachable warrant       257,159          
Finder Fee       80,000          
Equity component cost       24,000          
Debt discount       56,000          
Interest expenses           244,871      
Contractual interest obligation           46,000      
Amortization of the discounts and debt issuance cost           199,000      
Note-3 [Member]                  
Proceeds to beneficial conversion feature and detachable warrant     344,079            
Unamortized debt discount           257,352      
Finder Fee     80,874            
Equity component cost     24,262            
Debt discount     56,612            
Interest expenses           119,648      
Contractual interest obligation           19,000      
Amortization of the discounts and debt issuance cost           101,000      
Convertible note payable, net of debt discounts           $ 1,180,908      
Private Placement [Member] | Convertible Promissory Note [Member]                  
Principal amount   $ 1,040,000     $ 1,040,000        
Debt instrument, interest rate   5.00%     5.00%        
Original issue discount   $ 40,000     $ 40,000        
Shares issued price per share   $ 9.0     $ 9.0        
Warrants to purchase common stock   26,667     26,667        
Warrant exercise price   $ 9.0     $ 9.0        
Private Placement [Member] | Convertible Promissory Note-2 [Member]                  
Principal amount       $ 1,480,000          
Debt instrument, interest rate       5.00%          
Original issue discount       $ 80,000          
Proceeds from debt, net of issuance costs       $ 1,340,000          
Shares issued price per share       $ 9.0          
Debt conversion description       On the Maturity Dates, the holders of the Notes have the rights to convert all of the outstanding balance of the Notes at a price of no less than $3.0 per share for Note-1 and $2.4 per share for Note-2 and Note-3.          
Warrants to purchase common stock       53,334          
Warrant exercise price       $ 9.0          
Private Placement [Member] | Convertible Promissory Note-2 [Member] | Purchase Agreement [Member]                  
Proceeds from debt, net of issuance costs       $ 1,900,000          
Shares issued price per share       $ 2.1          
Shares upon conversion       285,714          
Private Placement [Member] | Convertible Promissory Note-2 [Member] | Maximum [Member]                  
Shares upon conversion       1,000,000          
Private Placement [Member] | Convertible Promissory Note-3 [Member]                  
Principal amount     $ 1,480,000            
Debt instrument, interest rate     5.00%            
Original issue discount     $ 80,000            
Proceeds from debt, net of issuance costs     $ 1,340,000            
Shares issued price per share     $ 9.0            
Debt conversion description     On the Maturity Dates, the holders of the Notes have the rights to convert all of the outstanding balance of the Notes at a price of no less than $3.0 per share for Note-1 and $2.4 per share for Note-2 and Note-3.            
Warrants to purchase common stock     53,334            
Warrant exercise price     $ 9.0            
Private Placement [Member] | Convertible Promissory Note-3 [Member] | Purchase Agreement [Member]                  
Proceeds from debt, net of issuance costs     $ 1,900,000            
Shares issued price per share     $ 2.7            
Shares upon conversion     222,222            
Private Placement [Member] | Convertible Promissory Note-3 [Member] | Maximum [Member]                  
Shares upon conversion     1,000,000            
Private Placement [Member] | Convertible Promissory Note-1 [Member]                  
Debt instrument maturity date, description         All three Notes mature in 12 months from the issue dates of the Notes        
Proceeds from debt, net of issuance costs         $ 1,000,000        
Debt conversion description         On the Maturity Dates, the holders of the Notes have the rights to convert all of the outstanding balance of the Notes at a price of no less than $3.0 per share for Note-1 and $2.4 per share for Note-2 and Note-3.        
Private Placement [Member] | Convertible Promissory Note-1 [Member] | Purchase Agreement [Member]                  
Proceeds from debt, net of issuance costs         $ 1,000,000        
Private Placement [Member] | Convertible Promissory Note-1 [Member] | Maximum [Member]                  
Shares upon conversion         470,000