XML 173 R47.htm IDEA: XBRL DOCUMENT
v3.25.1

OTHER CURRENT AND NON-CURRENT ASSETS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] |
SCHEDULE OF OTHER CURRENT ASSETS | (a) As of December 31, 2024 and 2023, other current assets consist of: SCHEDULE OF OTHER CURRENT ASSETS
|  | December 31, 2024 |  |  | December 31, 2023 |
Advances to unrelated-parties (i) |  | $ | 380,144 |  |  | $ | 1,209,202 |
Advances to a related party |  |  | 232,589 |  |  |  | 239,469 |
Advances to employees |  |  | 29,497 |  |  |  | 78,566 |
Other current assets |  |  | 85,354 |  |  |  | 112,833 |
Total |  | $ | 727,584 |  |  | $ | 1,640,070 |
(i) | The advances to unrelated parties for business development are non-interest bearing and are due on demand.
| As of December 31, 2024 and 2023, the balance included the amount due from a third-party vendor of approximately $nil and $383,000. According to the contract and its subsequent amendment, the vendor is contracted to perform consulting service of market research as subcontractor and to facilitate the development of the new media advertising market. Based on the amendment of the contract, the Company agrees to make advances to the vendor specifically for its market development purposes, and the total initial commitment of funding was RMB6 million (approximately USD $822,000). Meanwhile, the Company agrees to pay the vendor a 12% commission fee based on the advertising revenue it has facilitated, and a 50% subcontractor fee based on the consulting services revenue, tax inclusive. If the Company’s revenue facilitated by the vendor does not reach certain threshold during specified periods, the contract could be terminated by the Company, and all funding with applicable interest, less any commissions and subcontractor fees payable to the vendor, shall be repaid to the Company within one month after the termination of the contract. If the two parties terminate the cooperation on the condition that the vendor meet the target, all funding without interest, shall be repaid. The first period as specified is from January 1, 2021 to December 31, 2021 with a threshold revenue of RMB 15 million (approximately USD $2,294,400). The threshold revenue is to increase by 30% in the year 2022. For the year ended December 31, 2021, revenue facilitated by the vendor has reached RMB15.2 million (approximately USD $2,386,360). In December 2022, both parties agreed a one-year extension to fulfill the revenue threshold for year 2022. For the year ended December 31, 2022, revenue facilitated by the vendor has reached RMB7.5 million (approximately USD $1,111,000). For the year ended December 31, 2023, revenue facilitated by the vendor has reached RMB20.8 million (approximately USD $2,947,000). The revenue facilitated by the vendor has fulfilled the revenue threshold and no event occurs or circumstance changes that would potentially indicate that the carrying amount of the receivable was impaired. The cooperation between the two parties under this project ended at the end of 2024.
SCHEDULE OF OTHER NON-CURRENT ASSETS | (b) As of December 31, 2024 and 2023, Other assets, non-current consist of: SCHEDULE OF OTHER NON-CURRENT ASSETS
|  | December 31, 2024 |  |  | December 31, 2023 |
Other assets, non-current, net |  | $ | - |  |  | $ | 811,026 |
Total |  | $ | - |  |  | $ | 811,026 |

X
- References No definition available. + Details
Name: | us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of noncurrent assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfOtherAssetsNoncurrentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amounts of other current assets. + References No definition available. + Details
Name: | us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration