XML 176 R50.htm IDEA: XBRL DOCUMENT v3.25.1

EQUITY (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

SCHEDULE OF SHARE BASED PAYMENTS EXPENSE

(b) Stock-based compensation

The following table provides the details of the share-based payments expense during the year ended December 31, 2024, 2023, and 2022:

SCHEDULE OF SHARE BASED PAYMENTS EXPENSE

		December 31, 2024				December 31, 2023				December 31, 2022
		For the Year Ended
		December 31, 2024				December 31, 2023				December 31, 2022
Employees and directors share-based payments		$	820,400	(a)		$	1,360,000	(a)		$	-
Shares issued for services		$	136,000	(a)		$	204,000	(a)		$	23,100	(a)
Total share based payments expenses		$	956,400			$	1,564,000			$	23,100

SUMMARY OF STOCK OPTION ACTIVITY

Stock option activity for the year ended December 31, 2023 and 2022 is summarized as follows:

SUMMARY OF STOCK OPTION ACTIVITY

										Weighted Average Remaining
		Options				Weighted Average				Contractual Life				Aggregated Intrinsic
		Outstanding*				Exercise Price*				(Year)				Value
Outstanding at January 1, 2022			29,768			$	24.0				1.6			$	714,400
Granted			-				-				-				-
Exercised			-				-				-				-
Canceled			(1,518	)		$	24.0				-				-
Outstanding at December 31, 2022			28,250			$	24.0				0.6				-
Granted			-				-				-				-
Exercised			-				-				-				-
Canceled			(400	)		$	24.0				-			$	-
Expired			(27,850	)		$	24.0				-			$	-
Outstanding at December 31, 2023			-				-				-				-

X

- Definition

Tabular disclosure of share-based payment arrangement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration