XML 35 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
 12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 8 – Income Taxes

 

For the years ended December 31, 2024 and 2023, the Company recorded no income tax benefit for the net operating losses incurred during the year, due to the uncertainty of realizing a benefit from those items.

 

The following is a reconciliation of the statutory federal income tax rate to the effective tax rate reported in the financial statements: 

          
   2024   2023 
U.S. federal statutory rate   21.0%    21.0% 
Effects of:          
State and local taxes, net of federal benefit   4.5%    4.5% 
Prior year true-ups   (1.0)%   (1.0)%
Other   (0.1)%   (0.1)%
Change in valuation allowance   (24.4)%   (24.4)%
Effective rate   –%    –% 

 

Significant components of the Company’s deferred tax assets as of December 31, 2024 and 2023 are summarized below. 

          
   2024   2023 
Deferred tax assets:          
Federal net operation losses  $

4,716,750		   $4,141,314 
State net operation losses   1,153,016    713,407 
Stock based compensation   840,860    731,311 
Other assets   154,788    12,773 
Total deferred tax assets   6,909,306    5,598,805 
           
Deferred income tax liabilities:          
Capitalized software   –   (742,450)
Property & equipment   (1,270)   (4,451)
Total deferred tax liabilities   (1,270)   (746,901)
           
Net deferred tax assets   6,908,036    4,851,904 
           
Valuation allowance   (6,908,036)   (4,851,904)
           
Net deferred tax asset, net of valuation allowance  $–   $– 

 

For the year ended December 31, 2024, the Company has federal and state net operating loss carryforwards of $22,457,710 and $955,911, respectively.

 

The federal net operating loss carryforwards do not have an expiration, however, are limited to 80% of the excess of taxable income over the total net operating loss deduction. The state net operating loss carryforwards will conform to the federal provisions.

 

After weighing all available positive and negative evidence for the years ended December 31, 2024 and 2023, the Company has recorded a valuation allowance of $6,908,036 and $4,851,904, respectively.

 

The Company continuously monitors its current and prior filing positions in order to determine if any unrecognized tax positions should be recorded. The analysis involves considerable judgement and is based on the best information available. For the years ended December 31, 2024 and 2023, the Company is not aware of any positions which require an uncertain tax position liability.

 

The Company is subject to taxation in the United States and Colorado. The statute of limitations on the initial tax return filed for 2021 tax year will expire in 2025 for federal and in 2026 for state jurisdictions.