XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Payable to Related Party, net of debt issuance costs (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Apr. 09, 2024
Jul. 31, 2023
May 31, 2023
Apr. 30, 2023
Nov. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Apr. 08, 2024
Debt Instrument [Line Items]                
Common stock per share value $ 0.4930              
Change in fair value adjustment of warrants           $ 632,388 $ (0)  
Non Prefunded Warrants And Fee Warrants [Member]                
Debt Instrument [Line Items]                
Warrants outstanding, value $ 811,402              
Secured Bridge Note Warrants [Member]                
Debt Instrument [Line Items]                
Non-cash charge for warrants 911,384              
Change in fair value adjustment of warrants $ 632,388              
Prefunded Warrants [Member]                
Debt Instrument [Line Items]                
Warrants exercise price $ 0.001              
Warrants outstanding, value $ 732,370              
Non Prefunded Warrants [Member]                
Debt Instrument [Line Items]                
Warrants exercise price $ 1.967              
Investors Existing Warrants [Member]                
Debt Instrument [Line Items]                
Warrants exercise price 1.967             $ 15.25
Common stock per share value $ 0.4930              
Fee Warrants [Member]                
Debt Instrument [Line Items]                
Warrants issued, shares 50,000              
Warrants exercise price $ 1.967              
Common stock per share value $ 0.4930              
Prior Note [Member]                
Debt Instrument [Line Items]                
Debt instrument, principal amount         $ 2,200,000      
Debt instrument, unamortized discount         $ 200,000      
Conversion price         $ 30.75      
Warrants issued, shares         12,000      
Warrants exercise price         $ 52.50      
Warrants issued value         $ 361,878      
Warrants cancelled, shares       12,000        
Note payable, balance           0 2,200,000  
Interest expense           121,000 868,084  
Prior Note [Member] | Additional Common Stock Warrants [Member]                
Debt Instrument [Line Items]                
Warrants issued, shares     12,000          
Warrants issued value     $ 94,083          
Warrants vested and exercisble, shares     12,000          
Prior Note [Member] | Cancellation Of Warrants [Member]                
Debt Instrument [Line Items]                
Debt discount       $ 35,981        
Prior Note [Member] | New Common Stock Warrants [Member]                
Debt Instrument [Line Items]                
Warrants issued, shares       24,000        
Warrants exercise price       $ 52.50        
Warrants vested and exercisble, shares       12,000        
Warrants unvested, shares       12,000        
New Note [Member]                
Debt Instrument [Line Items]                
Debt instrument, principal amount       $ 825,000        
Debt instrument, unamortized discount       $ 75,000        
Conversion price       $ 52.50        
Note payable, balance           0 825,000  
Interest expense           $ 45,205 $ 401,441  
New Note [Member] | Common Stock Warrants [Member]                
Debt Instrument [Line Items]                
Warrants issued, shares       26,000        
Warrants exercisable       13,000        
Warrants issued, value       $ 252,940        
New Note [Member] | Additional Common Stock Warrants [Member]                
Debt Instrument [Line Items]                
Warrants exercise price       $ 52.50        
Warrants vested and exercisble, shares   13,000            
Bridge Note [Member]                
Debt Instrument [Line Items]                
Repayment of note payable $ 2,750,000              
Debt converted, amount converted $ 911,384              
Debt converted, shares converted 463,337