XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.1
WARRANTS (Tables)
12 Months Ended
Dec. 31, 2024
Warrants  
SCHEDULE OF CLASS OF WARRANT

   Number of
warrants issued
   Weighted-average
exercise price
   Number of
warrants exercised
   Number of
warrants outstanding
 
Pre-IPO convertible notes   2,900,904   $      5.31        2,900,904 
IPO tradeable   2,326,835    3.06    (725,580)   1,601,255 
IPO non-tradeable   3,015,464    3.06    (311,006)   2,704,458 
Direct offering March 8, 2024   1,600,000    1.64    (1,066,667)   533,333 
Placement agent direct offering March 8, 2024   32,000    1.64        32,000 
Inducement/direct offering August 5, 2024   1,752,082    1.50        1,752,082 
Placement agent direct offering August 5, 2024   49,862    1.50        49,862 
Direct offering October 21, 2024   2,662,782    1.50        2,662,782 
Placement agent direct offering October 21, 2024   61,448    1.50        61,448 
Balance at December 31, 2024   14,401,377   $2.95    (2,103,253)   12,298,124