XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders Equity - USD ($)
Total
Series A Convertible Preferred Stock [Member]
Common Stock
Additional Paid-In Capital
Stock Payable [Member]
Retained Earnings (Accumulated Deficit)
Series B Convertible Preferred Stocks
Balance, shares at Dec. 31, 2020   196 1,702,485        
Balance, amount at Dec. 31, 2020 $ 7,169,322 $ 1 $ 170 $ 64,496,845 $ 10,795 $ (57,338,489) $ 0
Series A Convertible Preferred Stock converted to common stock, shares   (55) 3,394        
Series A Convertible Preferred Stock converted to common stock, amount 0 $ 0 $ 0 0 0 0 0
Common stock issued for cash, net of funding costs, shares     229,348        
Common stock issued for cash, net of funding costs, amount 10,615,975 0 $ 23 10,615,952 0 0 0
Common stock issued for warrant exercise, shares     188,540        
Common stock issued for warrant exercise, amount 2,785,627 0 $ 19 2,785,608 0 0 0
Common stock issued for option exercise, shares     1,192        
Common stock issued for option exercise, amount 0 0 $ 0 0 0 0 0
Fair value of vested stock options 1,334,112 0 0 1,334,112 0 0 0
Stock payable towards preference dividend 0 0 $ 0 3,068 3,068 0 0
Common stock issued for services, shares     1,626        
Common stock issued for services, amount 74,000 0 $ 0 74,000 0 0 0
Stock issued for RSU, shares     1,141        
Stock issued for RSU, amount 36,460 0 $ 0 36,460 0 0 0
Deemed dividend 0 0 0 121,071 0 (121,071) 0
Net loss (11,231,250) $ 0 $ 0 0 0 (11,231,250) 0
Balance, shares at Dec. 31, 2021   141 2,127,726        
Balance, amount at Dec. 31, 2021 10,784,246 $ 1 $ 212 79,460,980 13,863 (68,690,810) 0
Common stock issued for cash, net of funding costs, shares     1,041,377        
Common stock issued for cash, net of funding costs, amount 8,399,512 0 $ 105 8,399,407 0 0 0
Fair value of vested stock options 1,199,838 0 0 1,199,838 0 0 0
Stock payable towards preference dividend 0 0 0 7,790 7,790 0 0
Net loss (13,179,092) $ 0 $ 0 0 0 (13,179,092) 0
Balance, shares at Dec. 31, 2022   141 3,169,103        
Balance, amount at Dec. 31, 2022 $ 7,204,504 $ 1 $ 317 $ 89,068,015 $ 6,073 $ (81,869,902) $ 0