XML 36 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Common Stock Warrants (Tables)
6 Months Ended
Jun. 30, 2025
Common Stock Warrants  
Schedule Of Warrant Activity

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

Average

 

 

Average

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

 

Warrants

 

 

Price

 

 

Term (Years)

 

Balance outstanding at December 31, 2024

 

 

180,707

 

 

$85.38

 

 

 

4.58

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

Balance outstanding at June 30, 2025

 

 

180,707

 

 

$85.38

 

 

 

4.09

 

Exercisable at June 30, 2025

 

 

180,707

 

 

$85.38

 

 

 

4.09

 

Schedule Of Assumptions Used

Input

 

June 30, 2025

 

December 31, 2024

 

Exercise Price

$75.95

 

$28.70 and $1.75

Stock Price

$3.51

$7.26

 

Volatility

 

140% and 191%

 

131% and 167%

Discount Rate

 

3.72% and 3.74%

4.36%

 

Expected Dividend

-

-

 

Expected Life (Years)

 

4.14 and 1.64

4.64