XML 39 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders’ Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2020
Stockholders' Equity Note [Abstract]  
Schedule of stock option granted was estimated using the Black-Scholes assumption
Exercise price  $1.92-11.00 
Expected dividend yield   0%
Risk free interest rate   0.28%-2.65%
Expected life in years   2.70-10.00 
Expected volatility   141-151%
Schedule of analysis of the stock option grant activity under the plan
Stock Options  Number   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
 
Outstanding December 31, 2019   1,102,500   $4.00    7.77 
Granted   1,045,500    2.32    8.91 
Expired or forfeited   (5,000)   1.92    - 
Outstanding December 31, 2020   2,143,000   $3.18    7.81 
Warrants  Number   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
 
Outstanding December 31, 2019   1,382,478    4.44    2.84 
Granted   8,906,381    6.24    5.00 
Expired or forfeited   (190,810)   8.12    - 
Exercised   (4,298,903)   7.20    - 
Outstanding December 31, 2020   5,799,146   $5.05    4.00 
Schedule of nonvested option
Nonvested Options  Shares   Weighted-
Average
Exercise
Price
 
Nonvested at December 31, 2019   -   $- 
Granted   1,045,500    2.32 
Vested   (67,500)   2.93 
Expired or forfeited   (5,000)   1.92 
Nonvested at December 31, 2020    973,000   $2.28 
Nonvested Warrants  Shares   Weighted-
Average
Exercise
Price
 
Nonvested at December 31, 2019   200,000    4.00 
Granted   8,906,381    6.24 
Vested   (4,296,668)   5.14 
Expired or forfeited   (4,489,713)   7.24 
Nonvested at December 31, 2020   320,000   $3.69