XML 27 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,149,227) $ (5,827,728)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation 3,188,840 3,698,422
Depreciation expense 17,773
Amortization of debt discount 300,000
Modification of options 533,311
Changes in operating assets and liabilities:    
Deposits (72,296)
Prepaid expenses (147,642)
Accounts payable and accrued expenses (1,483,180) 601,607
Accrued compensation to related parties 124,728 530,036
Net Cash Used In Operating Activities (7,221,004) (464,352)
CASH FLOWS FROM INVESTING ACTIVITIES    
Fixed Assets (170,629)
Net Cash Used In Investing Activities (170,629)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable - related party 10,000
Proceeds from note payable 375,000 50,000
Repayments of note payable - related party (45,000) (42,502)
Repayments of notes payable (670,600) (15,500)
Common stock and warrants issued for cash, net of issuance costs 18,500,039 470,177
Offering costs (423,139) (119,442)
Exercise of warrants 210,544
Financed Asset (58,475)  
Net Cash Provided By Financing Activities 17,888,369 352,733
NET INCREASE (DECREASE) IN CASH 10,496,736 (111,619)
CASH AT BEGINNING OF PERIOD 4,090 115,709
CASH AT END OF PERIOD 10,500,826 4,090
Supplemental cash flow information:    
Cash paid for income taxes
Cash paid for interest expense 5,842
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Liabilities assumed for common stock 11,980 189,625
Issuance of Units for the settlement of notes payable 125,000
Issuance of units for the settlement of accrued compensation and accounts payable 1,222,025
Original issuance discount on notes payable 300,000
Lease liability recognized from right of use asset 1,191,985
Liability recognized for financed assets 646,063
Shares issued for intangible assets 321,000
Conversion of preferred shares $ 1,250