XML 58 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Notes Payable (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 26, 2025
Sep. 17, 2024
May 24, 2024
May 09, 2024
Jan. 24, 2024
Nov. 07, 2023
Jun. 30, 2025
Jun. 30, 2025
Notes Payable [Line Items]                
Amount repaid         $ 5,364,000 $ 3,129,000    
Gross proceeds               $ 517,445
Purchase price $ 800,000   $ 205,000 $ 2,000,000        
Aggregate gross proceeds.               517,445
Percentage of gross proceed 100.00%              
Outstanding principal balance         44,396      
Amortization of debt discount             $ 8,333 8,333
November Loan Agreement [Member]                
Notes Payable [Line Items]                
Balance amount           $ 2,100,000 560,268 560,268
Accrued interest rate           49.00%    
Existing agreement           $ 1,089,000    
Origination fee           140,000    
Unamortized debt discount             0 0
Accrued interest               28,991
January Loan Agreement [Member]                
Notes Payable [Line Items]                
Balance amount         $ 3,600,000   2,000,336 2,000,336
Accrued interest rate         49.00%      
Existing agreement         $ 2,533,100      
Origination fee         252,000      
Installment amount         178,800      
Unamortized debt discount             $ 0 0
Accrued interest               $ 597,393
Net proceeds         $ 814,900      
2024 September Note Holder [Member]                
Notes Payable [Line Items]                
Balance amount   $ 323,077            
Aggregate principal amount   923,077            
Aggregate purchase price   600,000            
Gross proceeds   $ 1,000,000            
Percentage of gross proceeds   30.00%            
April Senior Notes [Member]                
Notes Payable [Line Items]                
Balance amount     51,250          
Aggregate principal amount     $ 256,250          
Original issue discount percentage     10.00%       100.00% 100.00%
May Purchase Agreement [Member]                
Notes Payable [Line Items]                
Balance amount       $ 3,114,285.71     $ 1,114,286 $ 1,114,286
Unamortized debt discount             0 0
Accrued interest               41,855
Original issue discount percentage       30.00%        
Promissory Note [Member]                
Notes Payable [Line Items]                
Balance amount             $ 44,396 44,396
Accrued interest               $ 210
Original issue discount percentage             7.50% 7.50%
June Senior Notes [Member]                
Notes Payable [Line Items]                
Balance amount $ 1,000,000           $ 1,000,000 $ 1,000,000
Unamortized debt discount             $ 191,667 191,667
Accrued interest               1,096
Aggregate principal amount $ 100,000              
May Note Interest Rate [Member]                
Notes Payable [Line Items]                
Bears interest rate       10.00%        
Minimum [Member] | November Loan Agreement [Member]                
Notes Payable [Line Items]                
Installment amount           69,000    
Maximum [Member] | November Loan Agreement [Member]                
Notes Payable [Line Items]                
Installment amount           $ 99,000    
Forbearance Agreement [Member]                
Notes Payable [Line Items]                
Aggregate gross proceeds.               $ 20
Redeem shares (in Shares)               8,200
Percentage of gross proceed               30.00%
Series A-1 Preferred Shares [Member]                
Notes Payable [Line Items]                
Aggregate gross proceeds.               $ 10
Redeem shares (in Shares)               5,124
Series A-1 Preferred Shares [Member] | Forbearance Agreement [Member]                
Notes Payable [Line Items]                
Percentage of gross proceed               30.00%