XML 41 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2023
Leases  
Schedule of Right-of Use Asset and Lease Information About Operating Lease

The following summarizes the right-of use asset and lease information for the Company’s operating leases:

 

   2023   2022 
   Years Ended 
   December 31, 
   2023   2022 
         
Operating lease cost  $112,022   $70,175 
Variable lease cost   24,222    - 
Sublease income   (7,819)   (7,070)
Total lease cost  $128,425   $63,105 
           
Other information          
Operating cash flows from operating leases  $95,641   $76,248 
Right-of-use assets obtained in exchange for new operating lease liabilities  $365,556   $- 
           
Weighted-average remaining lease term — operating leases (year)   4.67    0.80 
Weighted-average discount rate — operating leases   10.48%   10%
Schedule of Future Non-cancelable Minimum Lease Payments Under the Operating Lease Liability

Future non-cancelable minimum lease payments under the operating lease liability as of December 31, 2023, are as follows:

 

Years ended December 31,    
2024  $91,502 
2025   94,247 
2026   97,074 
2027   99,986 
2028   68,235 
Total future minimum lease payments   451,044 
Less: imputed interest   (94,438)
Present value of payments  $356,606