XML 57 R37.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Warrants Activity (Details) - $ / shares
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Jan. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of shares warrant to purchase     1,018,079
Number of shares issued 1,607,044    
Notes Payable [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of shares warrant to purchase 677,500    
Notes Payable Related Parties [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of shares warrant to purchase 20,000    
Warrant [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of Warrants Outstanding, Beginning Balance 356,810  
Weighted Average Exercise Price, Outstanding Beginning Balance $ 3.92  
Weighted Average Life (Years), Outstanding Ending 2 years 9 months 7 days 2 years 9 months 14 days  
Number of Warrants Outstanding, Beginning Balance 1,446,155 356,810  
Weighted Average Exercise Price, Outstanding Beginning Balance $ 2.74 $ 3.92  
Warrant [Member] | Boustead [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of Warrants Outstanding, Beginning Balance 71,266 2,641,354 [1]  
Weighted Average Exercise Price, Outstanding Beginning Balance $ 2.35 $ 0.75 [1]  
Weighted Average Life (Years), Granted 5 years 4 years 9 months [1]  
Warrant [Member] | Ayrton [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of Warrants Outstanding, Beginning Balance 1,018,079 (2,284,544) [2]  
Weighted Average Exercise Price, Outstanding Beginning Balance $ 2.35 $ 0.26 [2]  
Weighted Average Life (Years), Granted 4 years    
Common Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Number of shares issued 2,380,996 1,409,771  
Common Stock [Member] | Series A Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Converted shares issued 336,810    
[1] Granted warrants include those granted on conversion of Notes Payable - 677,500, Notes Payable – Related Parties – 20,000, Series A Preferred Shares - 336,810 and issued during the IPO - 1,607,044.
[2] Includes 197,273 warrants exercised on a cashless basis for 180,280 shares of common stock.