XML 66 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Components of Deferred Tax Assets (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Net operating loss carryforwards $ 1,727,566 $ 1,173,451
Fixed assets 7,801
Intangibles (includes Section 174 capitalization) 1,197,938 399,644
R&D tax credits 423,915 215,229
Equity based compensation 1,251
Interest & other accrued expenses 72,140 45,574
Lease asset/(liability) 6,326
Total 3,429,136 1,841,698
Change in fair market value of securities (19,943)
Prepaid expenses (30,544)
Fixed assets (2,746)
Total (53,233)
Total deferred tax asset 3,375,903 1,841,698
Less: valuation allowance (3,375,903) (1,841,698)
Net deferred tax asset