XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock to be Issued [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 93 $ 4,150,867 $ 16,340 $ (5,795,432) $ (1,628,132)
Beginning balance, shares at Dec. 31, 2021 1,213 9,312,152        
Common stock issued for cash $ 14 10,008,081 10,008,095
Common stock issued for cash, shares   1,409,771        
Warrants exercised for cash $ 14 14,084 $ 14,098
Warrants exercised for cash, shares   1,409,771       1,409,771
Warrants issued for financing costs, net of issuance fees of $8,727 412,241 $ 412,241
Common stock issued for conversion of convertible debt and accrued interest $ 1 604,863 (16,340) $ 588,524
Common stock issued for conversion of convertible debt and accrued interest, shares   148,339       839
Common stock issued for exercise of warrants with settlement of notes payable $ 9 576,467 $ 576,476
Common stock issued for exercise of warrants with settlement of notes payable, shares   857,780        
Common stock issued for restricted stock units
Common stock issued for restricted stock units, shares   27,989        
Stock-based compensation 403,956 403,956
Dividends on Series A preferred stock (71,009) (71,009)
Common shares issued for dividends on and conversion of Series A preferred stock $ 5 402,063 402,068
Common shares issued for dividends on and conversion of Series A preferred stock, shares (1,213) 437,327        
Net loss (3,028,448) (3,028,448)
Ending balance, value at Dec. 31, 2022 $ 136 16,572,622 (8,894,889) $ 7,677,869
Ending balance, shares at Dec. 31, 2022 13,603,129        
Common stock issued for cash, shares   2,380,996       1,607,044
Warrants issued for financing costs, net of issuance fees of $8,727 90,816 $ 90,816
Common stock issued for conversion of convertible debt and accrued interest, shares           2,380,996
Common stock issued for restricted stock units $ 1 (1)
Common stock issued for restricted stock units, shares   85,195        
Stock-based compensation 181,960 181,960
Net loss (6,592,723) (6,592,723)
Common stock issued for conversion of accrued interest and principal $ 24 2,697,825 2,697,849
Common stock issued for conversion of accrued interest and principal, shares   2,380,996        
Ending balance, value at Dec. 31, 2023 $ 161 $ 19,543,222 $ (15,487,612) $ 4,055,771
Ending balance, shares at Dec. 31, 2023 16,069,320