XML 22 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]    
Revenue
Operating expenses    
Research and development, net of contract expense reimbursements, as restated 3,517,093 1,047,385
General and administrative, as restated 1,046,854 473,714
Legal and professional, as restated 1,328,435 822,727
Total operating expenses, as restated 5,892,382 2,343,826
Net loss from operations (5,892,382) (2,343,826)
Other income (expense)    
Interest income 79,117
Finance fee, as restated (104,245) (189,912)
Change in fair value of derivative liabilities, as restated 2,216,488 (189,000)
Change in fair value of warrant liabilities, as restated (398,675)
Gain on sale of marketable securities 4,970
Change in fair value of marketable securities 71,568
Loss on settlement of convertible debt, as restated (477,221) (1,795,652)
Gain on settlement of accounts payable 328,687
Gain on forgiveness of Paycheck Protection Program note payable 73,007
Total other expense, as restated (700,341) (2,652,243)
Net loss, as restated (6,592,723) (4,996,069)
Dividend on Series A Convertible Preferred Stock, as restated (402,064)
Deemed dividend on extinguishment of Series A Convertible Preferred Stock, as restated (439,427)
Deemed dividend on modification of equity-classified warrants, as restated (941,000)
Deemed contribution on conversion of preferred stock and settlement of preferred stock dividends, as restated 31,423
Net loss attributable to common stockholders $ (6,592,723) $ (6,747,137)
Weighted average common shares outstanding basic 1,866,275 1,337,742
Weighted average common shares outstanding diluted 1,866,275 1,337,742
Net loss per share - basic $ (3.53) $ (5.04)
Net loss per share - diluted $ (3.53) $ (5.04)
Related Party [Member]    
Other income (expense)    
Interest expense, as restated $ (6,825) $ (52,010)
Nonrelated Party [Member]    
Other income (expense)    
Interest expense, as restated $ (2,484,193) $ (428,688)